iHeartMedia, Inc. (IHRT)
NASDAQ: IHRT · Real-Time Price · USD
3.240
+0.010 (0.31%)
At close: Mar 6, 2026, 4:00 PM EST
3.350
+0.110 (3.40%)
After-hours: Mar 6, 2026, 6:38 PM EST

iHeartMedia Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-471.89-1,009-1,100-262.67-158.39
Depreciation & Amortization
360.05409.58428.48445.66469.42
Stock-Based Compensation
19.5528.6134.635.4623.54
Other Adjustments
137.46584.61780.25211.7337.48
Change in Receivables
16.7828.39-31.09-20.87-205.2
Changes in Accounts Payable
18.618.59-3.134.44153.94
Changes in Accrued Expenses
3.1115.0685.6-9.07-0.07
Changes in Unearned Revenue
26-18.1818.142.718.23
Changes in Other Operating Activities
-17.0814.270.53-17.321.62
Operating Cash Flow
92.5871.43213.06420.08330.57
Operating Cash Flow Growth
29.62%-66.47%-49.28%27.07%53.08%
Capital Expenditures
-81.67-97.59-102.67-160.97-183.37
Sale of Property, Plant & Equipment
21.543.1556.9636.8337.46
Proceeds from Sale of Investments
1.66101.763.860.950.76
Payments for Business Acquisitions
-----245.46
Other Investing Activities
-7.76-6.81-9.48-5.99-6.18
Investing Cash Flow
-66.240.51-51.33-129.23-346.79
Short-Term Debt Issued
100----
Short-Term Debt Repaid
-50----
Net Short-Term Debt Issued (Repaid)
50----
Long-Term Debt Repaid
-62.36-151.36-148.43-300.14-352.38
Net Long-Term Debt Issued (Repaid)
-62.36-151.36-148.43-300.14-352.38
Other Financing Activities
-2.95-6.99-3.73-5.970.26
Financing Cash Flow
-15.31-158.35-152.16-306.11-352.12
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.31-0.390.15-0.63-0.29
Net Cash Flow
11.34-86.89.72-15.89-368.63
Free Cash Flow
10.91-26.17110.39259.11147.2
Free Cash Flow Growth
---57.39%76.02%12.59%
FCF Margin
---6.62%4.14%
Free Cash Flow Per Share
0.07-0.170.741.751.00
Levered Free Cash Flow
-176.22-819.57-824.12-267.35-61.01
Unlevered Free Cash Flow
-3,562-3,650-3,877353.36613.28
Updated Mar 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q