Cash & Equivalents | 2.32 | 4.48 | 9.17 | 0.13 | 0.3 | 1.07 | |
Cash & Short-Term Investments | 2.32 | 4.48 | 9.17 | 0.13 | 0.3 | 1.07 | |
Cash Growth | -69.18% | -51.08% | 6889.80% | -56.64% | -71.73% | -15.60% | |
Accounts Receivable | 0.3 | 0.45 | 1.62 | 1.07 | 0.79 | 0.55 | |
Other Receivables | 0.18 | 0.25 | 0.27 | 0.56 | 0.43 | 0.33 | |
Receivables | 0.48 | 0.69 | 1.89 | 1.63 | 1.22 | 0.88 | |
Inventory | 4.66 | 5.03 | 4.47 | 5.06 | 4.37 | 3.43 | |
Prepaid Expenses | 2.57 | 1.9 | 0.49 | 0.31 | 0.17 | 0.07 | |
Total Current Assets | 10.02 | 12.1 | 16.02 | 7.13 | 6.06 | 5.45 | |
Property, Plant & Equipment | 6.2 | 6.11 | 5.78 | 2.18 | 2.39 | 3.06 | |
Other Long-Term Assets | 0.07 | 0.07 | 0 | 0 | 0 | 0 | |
Accounts Payable | 0.33 | 0.32 | 0.4 | 1.9 | 1.35 | 1.31 | |
Accrued Expenses | - | 0.37 | 0.37 | 0.76 | 0.46 | 0.58 | |
Short-Term Debt | - | - | - | - | - | 0.14 | |
Current Portion of Long-Term Debt | 0.08 | 0.13 | 0.2 | 0.76 | 0.72 | - | |
Current Portion of Leases | 0.55 | 0.28 | 0.53 | 0.45 | 0.39 | 0.42 | |
Current Income Taxes Payable | 0.03 | 0.03 | - | - | - | 0.03 | |
Other Current Liabilities | 0.5 | 0.25 | 0.32 | 1.05 | 0.56 | 0.51 | |
Total Current Liabilities | 1.49 | 1.39 | 1.81 | 4.91 | 3.48 | 2.98 | |
Long-Term Debt | 0.29 | 0.33 | 0.42 | 0.5 | 0.35 | - | |
Long-Term Leases | 0.37 | 0.16 | 0.12 | 0.42 | 0.53 | 1.14 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 23.8 | 23.8 | 23.14 | 5.09 | 4.37 | 4.22 | |
Retained Earnings | -9.39 | -7.14 | -3.64 | -1.99 | -0.6 | 0.42 | |
Comprehensive Income & Other | -0.26 | -0.26 | -0.05 | 0.38 | 0.32 | -0.25 | |
Total Liabilities & Equity | 16.3 | 18.28 | 21.8 | 9.31 | 8.45 | 8.51 | |
Total Debt | 1.29 | 0.9 | 1.27 | 2.13 | 1.98 | 1.71 | |
Net Cash (Debt) | 1.02 | 3.58 | 7.9 | -1.99 | -1.68 | -0.64 | |
Net Cash Growth | -81.86% | -54.61% | - | - | - | - | |
Net Cash Per Share | 0.06 | 0.20 | 0.51 | -0.15 | -0.13 | -0.05 | |
Filing Date Shares Outstanding | 18.06 | 18.06 | 18.06 | 18.06 | 13 | 13 | |
Total Common Shares Outstanding | 18.06 | 18.06 | 18.06 | 13 | 13 | 13 | |
Working Capital | 8.54 | 10.71 | 14.2 | 2.21 | 2.58 | 2.47 | |
Book Value Per Share | 0.78 | 0.91 | 1.08 | 0.27 | 0.32 | 0.34 | |
Tangible Book Value | 14.15 | 16.4 | 19.45 | 3.48 | 4.1 | 4.38 | |
Tangible Book Value Per Share | 0.78 | 0.91 | 1.08 | 0.27 | 0.32 | 0.34 | |
Machinery | - | 8.32 | 7.93 | 4.15 | 4.08 | 3.69 | |
Leasehold Improvements | - | 0.88 | 0.1 | 0.07 | 0.07 | 0.11 | |