International Land Alliance, Inc. (ILAL)

ILAL Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	7.06	0	0.52	0.01	0.46
Revenue Growth (YoY)	-	-	6205.14%	-98.21%	-
Cost of Revenue	1.02	0.05	0.07	0	0.02
Gross Profit	6.04	-0.05	0.45	0.01	0.44
Selling, General & Admin	-0	4.19	4.66	2.15	1.83
Research & Development	-0	0	-0	-0	-0
Other Operating Expenses	-3.33	0	0.09	-0.06	0.01
Operating Expenses	4.09	4.19	4.66	2.15	1.83
Operating Income	0.09	-8.35	-4.2	-2.14	-1.38
Interest Income	0	0	0.02	0	0
Interest Expense	-1.93	1.53	0.8	0.47	0.37
Other Expense / Income	2.83	0.53	0.08	0.06	-0.16
Pretax Income	1.35	-10.42	-5.06	-2.67	-1.6
Income Tax	1.26	3.6	0.72	0.41	0.38
Net Income	-2.07	-14.02	-5.79	-3.08	-1.98
Shares Outstanding (Basic)	45	36	28	22	17
Shares Outstanding (Diluted)	45	36	28	22	17
Shares Change	26.04%	26.32%	29.33%	30.72%	4.35%
EPS (Basic)	-0.05	-0.39	-0.21	-0.14	-0.12
EPS (Diluted)	-0.05	-0.39	-0.21	-0.14	-0.12
Free Cash Flow	-2.9	-1.07	-1.56	-0.81	-2.61
Free Cash Flow Per Share	-0.06	-0.03	-0.06	-0.04	-0.16
Gross Margin	85.59%	-	87.03%	100.00%	95.46%
Operating Margin	1.26%	-	-804.09%	-25787.18%	-298.11%
Profit Margin	-29.37%	-	-1107.02%	-37158.56%	-426.63%
Free Cash Flow Margin	-41.15%	-	-298.02%	-9804.03%	-563.37%
Effective Tax Rate	93.39%	-	-	-	-
EBITDA	1.78	-4.56	-4.21	-2.15	-1.34
EBITDA Margin	25.15%	-	-805.74%	-25929.79%	-287.92%
Depreciation & Amortization	0.09	0.05	0.05	0.05	0.04
EBIT	1.69	-4.61	-4.26	-2.2	-1.37
EBIT Margin	23.88%	-	-815.24%	-26483.16%	-295.83%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.