I-Mab (IMAB)
NASDAQ: IMAB · Real-Time Price · USD
0.923
-0.030 (-3.17%)
At close: Dec 20, 2024, 4:00 PM
0.953
+0.030 (3.27%)
After-hours: Dec 20, 2024, 6:26 PM EST
I-Mab Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 3.31 | 27.64 | -221.56 | 88.03 | 1,543 | 30 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | -94.29% | 5042.23% | -44.22% | Upgrade
|
| Cost of Revenue | - | - | 27.24 | 46.43 | - | - | Upgrade
|
| Gross Profit | 3.31 | 27.64 | -248.8 | 41.59 | 1,543 | 30 | Upgrade
|
| Selling, General & Admin | 67 | 453.02 | 815.77 | 899.94 | 402.41 | 654.55 | Upgrade
|
| Research & Development | 118.02 | 810.65 | 904.9 | 1,213 | 984.69 | 840.42 | Upgrade
|
| Operating Expenses | 185.02 | 1,264 | 1,721 | 2,113 | 1,387 | 1,495 | Upgrade
|
| Operating Income | -181.71 | -1,236 | -1,969 | -2,071 | 155.57 | -1,465 | Upgrade
|
| Interest Expense | -0.1 | -0.72 | -0.01 | - | -0.96 | -2.99 | Upgrade
|
| Interest & Investment Income | 5.68 | 51.75 | 26.91 | 21.33 | 24.23 | 30.57 | Upgrade
|
| Earnings From Equity Investments | -1.81 | -80.02 | -437.47 | -367.88 | -108.59 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -8.65 | -60.7 | -175.39 | 25.37 | -22.13 | 1.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.63 | 4.04 | 62.35 | 27.43 | 16.13 | 6.11 | Upgrade
|
| EBT Excluding Unusual Items | -181.97 | -1,322 | -2,493 | -2,365 | 64.26 | -1,430 | Upgrade
|
| Impairment of Goodwill | -23.18 | -162.57 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.77 | 26.46 | -13.55 | 30.36 | 11.29 | 0.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.13 | -7.91 | - | - | 407.6 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -23.04 | Upgrade
|
| Pretax Income | -202.5 | -1,466 | -2,507 | -2,335 | 483.15 | -1,452 | Upgrade
|
| Income Tax Expense | - | - | 0.7 | -3.15 | 12.23 | - | Upgrade
|
| Net Income | -82.29 | -1,466 | -2,507 | -2,332 | 470.92 | -1,452 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 33.05 | Upgrade
|
| Net Income to Common | -82.29 | -1,466 | -2,507 | -2,332 | 470.92 | -1,485 | Upgrade
|
| Shares Outstanding (Basic) | 82 | 83 | 83 | 76 | 58 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 83 | 83 | 76 | 68 | 3 | Upgrade
|
| Shares Change (YoY) | -1.77% | 0.86% | 8.63% | 11.11% | 2030.16% | 13.05% | Upgrade
|
| EPS (Basic) | -1.01 | -17.61 | -30.39 | -30.69 | 8.07 | -462.73 | Upgrade
|
| EPS (Diluted) | -1.01 | -17.62 | -30.39 | -30.70 | 6.90 | -462.74 | Upgrade
|
| Free Cash Flow | - | -1,316 | -1,149 | -1,003 | 425.55 | -880.22 | Upgrade
|
| Free Cash Flow Per Share | - | -15.82 | -13.92 | -13.20 | 6.22 | -274.28 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | - | 47.25% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -5483.14% | -4471.20% | - | -2353.06% | 10.08% | -4883.23% | Upgrade
|
| Profit Margin | -2483.15% | -5302.03% | - | -2648.70% | 30.53% | -4950.00% | Upgrade
|
| Free Cash Flow Margin | - | -4761.62% | - | -1139.46% | 27.59% | -2934.08% | Upgrade
|
| EBITDA | -178.34 | -1,212 | -1,944 | -2,058 | 168.31 | -1,455 | Upgrade
|
| EBITDA Margin | - | - | - | - | 10.91% | - | Upgrade
|
| D&A For EBITDA | 3.37 | 23.95 | 25.34 | 13.78 | 12.74 | 9.83 | Upgrade
|
| EBIT | -181.71 | -1,236 | -1,969 | -2,071 | 155.57 | -1,465 | Upgrade
|
| EBIT Margin | - | - | - | - | 10.08% | - | Upgrade
|
| Effective Tax Rate | - | - | - | - | 2.53% | - | Upgrade
|
| Revenue as Reported | 3.31 | 27.64 | -221.56 | 88.03 | 1,543 | 30 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.