I-Mab (IMAB)
NASDAQ: IMAB · Real-Time Price · USD
2.450
+0.160 (6.99%)
At close: Jun 6, 2025, 4:00 PM
2.520
+0.070 (2.86%)
After-hours: Jun 6, 2025, 7:57 PM EDT
I-Mab Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | - | - | 0.63 | -1.55 | 13.86 | 236.29 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | - | -94.14% | 5384.30% | Upgrade
|
| Cost of Revenue | - | - | - | - | 7.31 | - | Upgrade
|
| Gross Profit | - | - | 0.63 | -1.55 | 6.55 | 236.29 | Upgrade
|
| Selling, General & Admin | 31.7 | 29.66 | 28.16 | 28.98 | 141.67 | 61.64 | Upgrade
|
| Research & Development | 16.49 | 21.77 | 21.45 | 22.55 | 190.94 | 150.83 | Upgrade
|
| Operating Expenses | 48.19 | 51.43 | 49.61 | 51.53 | 332.6 | 212.46 | Upgrade
|
| Operating Income | -48.19 | -51.43 | -48.98 | -53.08 | -326.06 | 23.83 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.15 | Upgrade
|
| Interest & Investment Income | 8.65 | 7.49 | 9.29 | 4.95 | 3.36 | 3.71 | Upgrade
|
| Earnings From Equity Investments | - | -1.04 | -11.4 | -64.71 | -57.91 | -16.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.57 | -5.57 | -8.04 | -33.75 | 3.99 | -3.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.93 | 2.1 | -0.05 | 5.48 | 4.32 | 2.47 | Upgrade
|
| EBT Excluding Unusual Items | -42.18 | -48.45 | -59.18 | -141.1 | -372.3 | 9.84 | Upgrade
|
| Impairment of Goodwill | - | - | -23.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 4.78 | 1.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 62.43 | Upgrade
|
| Asset Writedown | -1.25 | -1.25 | - | - | - | - | Upgrade
|
| Pretax Income | -43.43 | -49.7 | -82.22 | -141.1 | -367.52 | 74 | Upgrade
|
| Income Tax Expense | - | - | - | 0.1 | -0.5 | 1.87 | Upgrade
|
| Earnings From Continuing Operations | -43.43 | -49.7 | -82.22 | -141.2 | -367.02 | 72.13 | Upgrade
|
| Earnings From Discontinued Operations | 34.36 | 27.47 | -125.51 | -229.85 | - | - | Upgrade
|
| Net Income | -9.06 | -22.23 | -207.73 | -371.05 | -367.02 | 72.13 | Upgrade
|
| Net Income to Common | -9.06 | -22.23 | -207.73 | -371.05 | -367.02 | 72.13 | Upgrade
|
| Shares Outstanding (Basic) | 81 | 81 | 83 | 83 | 76 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 81 | 83 | 83 | 76 | 68 | Upgrade
|
| Shares Change (YoY) | -1.52% | -2.45% | 0.86% | 8.63% | 11.11% | 2030.15% | Upgrade
|
| EPS (Basic) | -0.11 | -0.27 | -2.50 | -4.50 | -4.83 | 1.24 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.27 | -2.50 | -4.50 | -4.83 | 1.06 | Upgrade
|
| Free Cash Flow | - | -52.72 | -72.86 | -51.67 | -157.89 | 65.18 | Upgrade
|
| Free Cash Flow Per Share | - | -0.65 | -0.88 | -0.63 | -2.08 | 0.95 | Upgrade
|
| Gross Margin | - | - | 100.00% | - | 47.25% | 100.00% | Upgrade
|
| Operating Margin | - | - | -7749.37% | - | -2353.06% | 10.08% | Upgrade
|
| Profit Margin | - | - | -32868.51% | - | -2648.70% | 30.53% | Upgrade
|
| Free Cash Flow Margin | - | - | -11528.64% | - | -1139.46% | 27.58% | Upgrade
|
| EBITDA | -47.98 | -51.17 | -48.5 | -52.87 | -323.89 | 25.78 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | 10.91% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.26 | 0.48 | 0.21 | 2.17 | 1.95 | Upgrade
|
| EBIT | -48.19 | -51.43 | -48.98 | -53.08 | -326.06 | 23.83 | Upgrade
|
| EBIT Margin | - | - | - | - | - | 10.08% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 2.53% | Upgrade
|
| Revenue as Reported | - | - | 0.63 | -1.55 | 13.86 | 236.29 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.