I-Mab (IMAB)
NASDAQ: IMAB · Real-Time Price · USD
0.959
-0.021 (-2.14%)
At close: Nov 21, 2024, 4:00 PM
0.950
-0.009 (-0.93%)
After-hours: Nov 21, 2024, 5:58 PM EST

I-Mab Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
--1,466-2,507-2,332470.92-1,452
Upgrade
Depreciation & Amortization
-49.7659.8630.7720.9115.09
Upgrade
Other Amortization
-0.7815.390.781.56-
Upgrade
Loss (Gain) From Sale of Assets
-8.390.120.29-407.6-
Upgrade
Asset Writedown & Restructuring Costs
-162.57----
Upgrade
Loss (Gain) From Sale of Investments
--26.4613.55-30.36-11.29-0.75
Upgrade
Loss (Gain) on Equity Investments
-80.02437.47367.88108.59-
Upgrade
Stock-Based Compensation
-193357.15608.61493.46366.9
Upgrade
Other Operating Activities
-10.06-31.08-14.04-2.3517.94
Upgrade
Change in Accounts Receivable
--286.8671.03-357.8911
Upgrade
Change in Inventory
--27.24-27.24--
Upgrade
Change in Unearned Revenue
-17.7752.56216.493.59-12.73
Upgrade
Change in Other Net Operating Assets
--335.15185.41134.24113.66186.52
Upgrade
Operating Cash Flow
--1,305-1,103-973.09433.56-867.98
Upgrade
Capital Expenditures
--11.35-45.83-29.93-8.01-12.24
Upgrade
Sale of Property, Plant & Equipment
-0.020.03---
Upgrade
Divestitures
-0.18---257.65-
Upgrade
Investment in Securities
-113.67504.19-697.2711.76224.7
Upgrade
Other Investing Activities
----52-
Upgrade
Investing Cash Flow
-102.52458.38-727.21-201.9212.46
Upgrade
Short-Term Debt Issued
-118.8518.96--50
Upgrade
Total Debt Issued
-118.8518.96--50
Upgrade
Short-Term Debt Repaid
--48.93---50-80
Upgrade
Total Debt Repaid
--48.93---50-80
Upgrade
Net Debt Issued (Repaid)
-69.9318.96--50-30
Upgrade
Issuance of Common Stock
-2.7944.65732.533,560-
Upgrade
Repurchase of Common Stock
--65.14-21.25---
Upgrade
Other Financing Activities
----138.61-69.7-0.83
Upgrade
Financing Cash Flow
-7.5742.36593.923,440152.71
Upgrade
Foreign Exchange Rate Adjustments
-84.45389.2-128.77-106.6415.16
Upgrade
Net Cash Flow
--1,110-212.86-1,2353,565-487.65
Upgrade
Free Cash Flow
--1,316-1,149-1,003425.55-880.22
Upgrade
Free Cash Flow Margin
--4761.62%--1139.46%27.59%-2934.08%
Upgrade
Free Cash Flow Per Share
--15.82-13.92-13.206.22-274.28
Upgrade
Cash Interest Paid
-0.7--0.962.99
Upgrade
Cash Income Tax Paid
--0.79.08--
Upgrade
Levered Free Cash Flow
--770.74-389.99-610.64279.44-92.74
Upgrade
Unlevered Free Cash Flow
--770.28-389.98-610.64280.04-90.87
Upgrade
Change in Net Working Capital
37.4229.96-454.36-73.7325.12-306.68
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.