IM Cannabis Corp. (IMCC)
NASDAQ: IMCC · Real-Time Price · USD
2.845
-0.005 (-0.18%)
Jun 6, 2025, 1:24 PM - Market open
IM Cannabis Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 54.47 | 54.03 | 48.8 | 54.34 | 34.05 | 15.89 | Upgrade
|
| Revenue Growth (YoY) | 12.68% | 10.71% | -10.18% | 59.56% | 114.30% | 75.12% | Upgrade
|
| Cost of Revenue | 44.35 | 45.58 | 38.96 | 45.17 | 27.72 | 5.42 | Upgrade
|
| Gross Profit | 10.12 | 8.45 | 9.85 | 9.16 | 6.33 | 10.47 | Upgrade
|
| Selling, General & Admin | 13.75 | 15.09 | 21.8 | 29.03 | 23.95 | 15.33 | Upgrade
|
| Other Operating Expenses | 3.23 | 3.23 | - | - | - | - | Upgrade
|
| Operating Expenses | 17.32 | 18.69 | 22.02 | 31.67 | 29.37 | 18.71 | Upgrade
|
| Operating Income | -7.2 | -10.23 | -12.18 | -22.5 | -23.04 | -8.25 | Upgrade
|
| Interest Expense | -3.98 | -4.47 | -3.67 | -1.97 | -0.67 | -20.5 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 17.73 | 0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.91 | 1.91 | 7.01 | 6.7 | 5.81 | - | Upgrade
|
| EBT Excluding Unusual Items | -9.27 | -12.79 | -8.84 | -17.77 | -0.16 | -28.47 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.62 | -4.38 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -3.91 | - | - | Upgrade
|
| Pretax Income | -6.52 | -12.79 | -9.46 | -26.06 | -0.16 | -28.47 | Upgrade
|
| Income Tax Expense | -0.94 | -1.02 | 0.77 | -1.14 | 0.5 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | -5.58 | -11.77 | -10.23 | -24.92 | -0.66 | -28.73 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -166.38 | -17.85 | - | Upgrade
|
| Net Income to Company | -5.58 | -11.77 | -10.23 | -191.3 | -18.52 | -28.73 | Upgrade
|
| Minority Interest in Earnings | 0.89 | 1.19 | 0.73 | 2.41 | 0.76 | 0.04 | Upgrade
|
| Net Income | -4.69 | -10.59 | -9.5 | -188.89 | -17.76 | -28.7 | Upgrade
|
| Net Income to Common | -4.69 | -10.59 | -9.5 | -188.89 | -17.76 | -28.7 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 2 | 2 | 1 | 1 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 2 | 2 | 1 | 1 | 3 | Upgrade
|
| Shares Change (YoY) | 15.25% | 9.95% | 71.26% | 28.95% | -61.57% | 372.33% | Upgrade
|
| EPS (Basic) | -1.83 | -4.51 | -4.45 | -157.83 | -18.36 | -11.40 | Upgrade
|
| EPS (Diluted) | -1.83 | -4.51 | -4.45 | -156.23 | -18.36 | -11.40 | Upgrade
|
| Free Cash Flow | 3.86 | -1.23 | -8.66 | -14.2 | -38.95 | -10.54 | Upgrade
|
| Free Cash Flow Per Share | 1.51 | -0.53 | -4.05 | -11.38 | -40.26 | -4.18 | Upgrade
|
| Gross Margin | 18.58% | 15.64% | 20.17% | 16.86% | 18.60% | 65.88% | Upgrade
|
| Operating Margin | -13.22% | -18.94% | -24.95% | -41.41% | -67.64% | -51.89% | Upgrade
|
| Profit Margin | -8.61% | -19.59% | -19.46% | -347.64% | -52.16% | -180.60% | Upgrade
|
| Free Cash Flow Margin | 7.09% | -2.28% | -17.74% | -26.14% | -114.38% | -66.31% | Upgrade
|
| EBITDA | -5.58 | -8.4 | -9.77 | -17.12 | -18.86 | -7.52 | Upgrade
|
| EBITDA Margin | -10.25% | -15.55% | -20.03% | -31.50% | -55.37% | -47.35% | Upgrade
|
| D&A For EBITDA | 1.62 | 1.83 | 2.4 | 5.39 | 4.18 | 0.72 | Upgrade
|
| EBIT | -7.2 | -10.23 | -12.18 | -22.5 | -23.04 | -8.25 | Upgrade
|
| EBIT Margin | -13.22% | -18.94% | -24.95% | -41.41% | -67.64% | -51.89% | Upgrade
|
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.