| Revenue | 54.03 | 48.8 | 54.34 | 34.05 | 15.89 | |
| Revenue Growth (YoY) | 10.71% | -10.18% | 59.56% | 114.30% | 75.12% | |
| Cost of Revenue | 45.58 | 38.96 | 45.17 | 27.72 | 5.42 | |
| Gross Profit | 8.45 | 9.85 | 9.16 | 6.33 | 10.47 | |
| Selling, General & Admin | 15.09 | 21.8 | 21.69 | 23.95 | 15.33 | |
| Operating Expenses | 15.46 | 22.02 | 24.33 | 29.37 | 18.71 | |
| Operating Income | -7.01 | -12.18 | -15.17 | -23.04 | -8.25 | |
| Interest Expense | -4.47 | -3.67 | -1.97 | -0.67 | -20.5 | |
| Interest & Investment Income | - | 0.05 | 0.69 | 17.73 | 0.28 | |
| Other Non Operating Income (Expenses) | -1.32 | 6.96 | 6.01 | 5.81 | - | |
| EBT Excluding Unusual Items | -12.79 | -8.84 | -10.44 | -0.16 | -28.47 | |
| Merger & Restructuring Charges | - | -0.62 | -4.38 | - | - | |
| Asset Writedown | - | - | -3.91 | - | - | |
| Other Unusual Items | - | - | -7.34 | - | - | |
| Pretax Income | -12.79 | -9.46 | -26.06 | -0.16 | -28.47 | |
| Income Tax Expense | -1.02 | 0.77 | -1.14 | 0.5 | 0.26 | |
| Earnings From Continuing Operations | -11.77 | -10.23 | -24.92 | -0.66 | -28.73 | |
| Earnings From Discontinued Operations | - | - | -166.38 | -17.85 | - | |
| Net Income to Company | -11.77 | -10.23 | -191.3 | -18.52 | -28.73 | |
| Minority Interest in Earnings | 1.19 | 0.73 | 2.41 | 0.76 | 0.04 | |
| Net Income | -10.59 | -9.5 | -188.89 | -17.76 | -28.7 | |
| Net Income to Common | -10.59 | -9.5 | -188.89 | -17.76 | -28.7 | |
| Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 3 | |
| Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 3 | |
| Shares Change (YoY) | 9.85% | 71.26% | 28.94% | -61.57% | 372.33% | |
| EPS (Basic) | -4.51 | -4.45 | -157.82 | -18.36 | -11.40 | |
| EPS (Diluted) | -4.51 | -4.45 | -156.24 | -18.36 | -11.40 | |
| Free Cash Flow | -1.23 | -8.66 | -14.2 | -38.95 | -10.54 | |
| Free Cash Flow Per Share | -0.53 | -4.05 | -11.38 | -40.26 | -4.18 | |
| Gross Margin | 15.64% | 20.17% | 16.86% | 18.60% | 65.88% | |
| Operating Margin | -12.96% | -24.95% | -27.91% | -67.64% | -51.89% | |
| Profit Margin | -19.59% | -19.46% | -347.64% | -52.16% | -180.60% | |
| Free Cash Flow Margin | -2.28% | -17.74% | -26.14% | -114.38% | -66.31% | |
| EBITDA | -5.17 | -9.77 | -9.78 | -18.86 | -7.52 | |
| EBITDA Margin | -9.57% | -20.03% | -18.00% | -55.37% | -47.35% | |
| D&A For EBITDA | 1.83 | 2.4 | 5.39 | 4.18 | 0.72 | |
| EBIT | -7.01 | -12.18 | -15.17 | -23.04 | -8.25 | |
| EBIT Margin | -12.96% | -24.95% | -27.91% | -67.64% | -51.89% | |