IM Cannabis Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2	7	7	5	7	228
Market Cap Growth	-59.06%	1.40%	50.42%	-35.20%	-96.76%	-26.53%
Enterprise Value	12	19	16	13	12	234
Last Close Price	0.34	1.39	2.33	2.14	5.85	200.40
PS Ratio	0.05	0.18	0.19	0.13	0.18	8.46
PB Ratio	-	-2.77	3.29	0.46	0.42	1.41
P/TBV Ratio	-	-	-	-	2.01	5.88
P/FCF Ratio	0.62	2.13	-	-	-	-
P/OCF Ratio	0.61	2.12	-	-	-	-
EV/Sales Ratio	0.30	0.48	0.43	0.35	0.30	8.69
EV/FCF Ratio	3.55	5.63	-	-	-	-
Debt / Equity Ratio	-4.50	-4.50	5.73	1.01	0.49	0.14
Debt / FCF Ratio	3.46	3.46	-	-	-	-
Net Debt / Equity Ratio	-3.75	-3.75	5.45	0.87	0.38	0.08
Net Debt / EBITDA Ratio	-1.36	-1.36	-2.04	-1.23	-0.53	-0.81
Net Debt / FCF Ratio	2.88	2.88	-13.91	-1.38	-0.64	-0.39
Asset Turnover	1.54	1.54	1.23	0.89	0.31	0.21
Inventory Turnover	12.04	12.04	6.91	2.93	1.97	1.34
Quick Ratio	0.40	0.40	0.43	0.32	0.38	0.79
Current Ratio	0.67	0.67	0.67	0.74	0.97	1.59
Return on Equity (ROE)	-	-	-139.75%	-54.55%	-21.79%	-0.61%
Return on Assets (ROA)	-20.42%	-20.42%	-14.54%	-13.90%	-8.08%	-8.85%
Return on Invested Capital (ROIC)	-75.71%	-76.68%	-44.53%	-41.59%	-17.77%	-20.47%
Return on Capital Employed (ROCE)	510.40%	510.40%	-239.70%	-76.30%	-83.80%	-9.80%
Earnings Yield	-391.30%	-113.19%	-102.28%	-150.41%	-1891.44%	-6.16%
FCF Yield	160.15%	47.03%	-11.91%	-137.07%	-142.21%	-13.51%
Buyback Yield / Dilution	-80.63%	-80.46%	-9.95%	-71.26%	-28.95%	61.57%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q