CIMG Inc. (IMG)
NASDAQ: IMG · Real-Time Price · USD
0.520
-0.022 (-4.06%)
Nov 20, 2024, 4:00 PM EST - Market closed

CIMG Inc. Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2014
Revenue
3.793.353.111.931.41.79
Upgrade
Revenue Growth (YoY)
109.62%7.71%61.38%37.31%-21.77%29.13%
Upgrade
Cost of Revenue
3.923.343.222.011.641.5
Upgrade
Gross Profit
-0.140.01-0.11-0.08-0.240.3
Upgrade
Selling, General & Admin
8.049.0911.4817.089.0812.4
Upgrade
Research & Development
---00.010
Upgrade
Operating Expenses
8.049.0911.4817.089.0912.4
Upgrade
Operating Income
-8.18-9.08-11.59-17.16-9.33-12.1
Upgrade
Interest Expense
-0--0.01-0.01-0.02-0.01
Upgrade
Interest & Investment Income
-0.02----
Upgrade
Earnings From Equity Investments
-0.01-0.01-0.01-0.010.02-
Upgrade
Other Non Operating Income (Expenses)
0.630.32-0.19-0.53-0.04-0.11
Upgrade
EBT Excluding Unusual Items
-7.56-8.75-11.8-17.71-9.37-12.21
Upgrade
Gain (Loss) on Sale of Assets
-----0.15-
Upgrade
Asset Writedown
----0.84--
Upgrade
Pretax Income
-7.56-8.75-11.8-18.55-9.52-12.21
Upgrade
Earnings From Continuing Operations
-7.56-8.75-11.8-18.55-9.52-12.21
Upgrade
Minority Interest in Earnings
----0.050.03
Upgrade
Net Income
-7.82-8.75-11.8-18.55-9.48-12.19
Upgrade
Net Income to Common
-7.82-8.75-11.8-18.55-9.48-12.19
Upgrade
Shares Outstanding (Basic)
111000
Upgrade
Shares Outstanding (Diluted)
111000
Upgrade
Shares Change (YoY)
72.87%32.37%17.99%18.36%-13.35%
Upgrade
EPS (Basic)
-6.51-11.95-21.32-39.56-23.92-30.76
Upgrade
EPS (Diluted)
-6.51-11.95-21.32-39.56-23.92-30.76
Upgrade
Free Cash Flow
-5.86-6.94-7.65-7.22-4.36-6.46
Upgrade
Free Cash Flow Per Share
-4.88-9.48-13.83-15.40-10.99-16.31
Upgrade
Gross Margin
-3.62%0.26%-3.55%-4.16%-17.03%16.45%
Upgrade
Operating Margin
-216.10%-271.04%-372.83%-890.71%-665.16%-674.86%
Upgrade
Profit Margin
-206.46%-261.27%-379.45%-962.91%-675.42%-679.53%
Upgrade
Free Cash Flow Margin
-154.72%-207.31%-246.17%-374.87%-310.46%-360.29%
Upgrade
EBITDA
-7.99-8.86-11.21-16.82-8.92-11.67
Upgrade
EBITDA Margin
-211.16%-264.45%----
Upgrade
D&A For EBITDA
0.190.220.380.340.410.44
Upgrade
EBIT
-8.18-9.08-11.59-17.16-9.33-12.1
Upgrade
EBIT Margin
-216.10%-271.04%----
Upgrade
Advertising Expenses
-0.270.190.230.10.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.