CIMG Inc. (IMG)
NASDAQ: IMG · Real-Time Price · USD
0.520
-0.022 (-4.06%)
Nov 20, 2024, 4:00 PM EST - Market closed

CIMG Inc. Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2014
Net Income
-7.82-8.75-11.8-18.55-9.48-12.19
Upgrade
Depreciation & Amortization
0.50.220.380.340.410.44
Upgrade
Other Amortization
--0.370.48--
Upgrade
Loss (Gain) From Sale of Assets
-0.040.01--0.050.01
Upgrade
Asset Writedown & Restructuring Costs
--0.680.84-0.02
Upgrade
Loss (Gain) on Equity Investments
0.010.010.010.01-0.02-
Upgrade
Stock-Based Compensation
0.190.63.0310.664.177.9
Upgrade
Provision & Write-off of Bad Debts
0.120.120.03-0-0.03
Upgrade
Other Operating Activities
0.070.240.30.280.450.09
Upgrade
Change in Accounts Receivable
-0.35-0.360.18-0.360.33-0.37
Upgrade
Change in Inventory
0-0.05-0.36-0.330.16-0.37
Upgrade
Change in Accounts Payable
1.231.05-0.070.29-0.16-0.02
Upgrade
Change in Unearned Revenue
-0.320.060.140.140.03-
Upgrade
Change in Other Net Operating Assets
-0.31-0.11-0.36-0.91-0.080.12
Upgrade
Operating Cash Flow
-5.56-6.93-7.46-7.11-4.24-4.4
Upgrade
Capital Expenditures
-0.29-0.02-0.19-0.12-0.12-2.06
Upgrade
Sale of Property, Plant & Equipment
----0.110.02
Upgrade
Cash Acquisitions
---0.41---
Upgrade
Other Investing Activities
----0-
Upgrade
Investing Cash Flow
-0.29-0.02-0.6-0.12-0.01-2.04
Upgrade
Long-Term Debt Issued
-----0.14
Upgrade
Total Debt Issued
0.98----0.14
Upgrade
Long-Term Debt Repaid
--0.04-0.07-0.08-0.12-0.05
Upgrade
Total Debt Repaid
-0.5-0.04-0.07-0.08-0.12-0.05
Upgrade
Net Debt Issued (Repaid)
0.49-0.04-0.07-0.08-0.120.08
Upgrade
Issuance of Common Stock
2.94-6.1213.717.635.95
Upgrade
Other Financing Activities
0.2--0.37--0.26-0.03
Upgrade
Financing Cash Flow
3.62-0.045.6813.637.256
Upgrade
Foreign Exchange Rate Adjustments
0.020.04-0.110.010.06-0.05
Upgrade
Net Cash Flow
-2.22-6.94-2.56.423.07-0.48
Upgrade
Free Cash Flow
-5.86-6.94-7.65-7.22-4.36-6.46
Upgrade
Free Cash Flow Margin
-154.72%-207.31%-246.17%-374.87%-310.46%-360.29%
Upgrade
Free Cash Flow Per Share
-4.88-9.48-13.83-15.40-10.99-16.31
Upgrade
Cash Interest Paid
000.0100.020
Upgrade
Cash Income Tax Paid
-00000
Upgrade
Levered Free Cash Flow
-3.64-3.9-3.640.14-1.05-1.86
Upgrade
Unlevered Free Cash Flow
-3.64-3.9-4.01-0.32-1.03-1.86
Upgrade
Change in Net Working Capital
-1.09-0.97-0.020.48-0.340.56
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.