CIMG Inc. (IMG)
NASDAQ: IMG · Real-Time Price · USD
0.2496
-0.0387 (-13.42%)
At close: Oct 6, 2025, 4:00 PM EDT
0.2400
-0.0096 (-3.85%)
Pre-market: Oct 7, 2025, 4:42 AM EDT

CIMG Inc. Statistics

Total Valuation

CIMG Inc. has a market cap or net worth of $46.97 million. The enterprise value is $47.42 million.

Market Cap46.97M
Enterprise Value 47.42M

Important Dates

The next estimated earnings date is Tuesday, December 23, 2025, after market close.

Earnings Date Dec 23, 2025
Ex-Dividend Date n/a

Share Statistics

CIMG Inc. has 188.18 million shares outstanding. The number of shares has increased by 613.11% in one year.

Current Share Class 188.18M
Shares Outstanding 188.18M
Shares Change (YoY) +613.11%
Shares Change (QoQ) +50.85%
Owned by Insiders (%) 15.75%
Owned by Institutions (%) 0.13%
Float 158.53M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.69
Forward PS n/a
PB Ratio 0.71
P/TBV Ratio 4.44
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 71.43
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 5.25, with a Debt / Equity ratio of 0.04.

Current Ratio 5.25
Quick Ratio 0.03
Debt / Equity 0.04
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -1,405.44

Financial Efficiency

Return on equity (ROE) is -196.70% and return on invested capital (ROIC) is -101.69%.

Return on Equity (ROE) -196.70%
Return on Assets (ROA) -69.06%
Return on Invested Capital (ROIC) -101.69%
Return on Capital Employed (ROCE) -84.88%
Revenue Per Employee $39,047
Profits Per Employee -$392,627
Employee Count17
Asset Turnover 0.08
Inventory Turnover 0.20

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -39.71% in the last 52 weeks. The beta is 1.03, so CIMG Inc.'s price volatility has been similar to the market average.

Beta (5Y) 1.03
52-Week Price Change -39.71%
50-Day Moving Average 0.26
200-Day Moving Average 0.47
Relative Strength Index (RSI) 48.41
Average Volume (20 Days) 7,644,664

Short Selling Information

The latest short interest is 756,610, so 0.40% of the outstanding shares have been sold short.

Short Interest 756,610
Short Previous Month 1.12M
Short % of Shares Out 0.40%
Short % of Float 0.48%
Short Ratio (days to cover) 0.06

Income Statement

In the last 12 months, CIMG Inc. had revenue of $663,806 and -$6.67 million in losses. Loss per share was -$0.93.

Revenue663,806
Gross Profit -735,879
Operating Income -9.02M
Pretax Income -9.88M
Net Income -6.67M
EBITDA -8.91M
EBIT -9.02M
Loss Per Share -$0.93
Full Income Statement

Balance Sheet

The company has $2,404 in cash and $448,085 in debt, giving a net cash position of -$445,681 or -$0.00 per share.

Cash & Cash Equivalents 2,404
Total Debt 448,085
Net Cash -445,681
Net Cash Per Share -$0.00
Equity (Book Value) 10.62M
Book Value Per Share 0.35
Working Capital 10.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$17.66 million and capital expenditures -$13,602, giving a free cash flow of -$17.67 million.

Operating Cash Flow -17.66M
Capital Expenditures -13,602
Free Cash Flow -17.67M
FCF Per Share -$0.09
Full Cash Flow Statement

Margins

Gross Margin -110.86%
Operating Margin -1,358.21%
Pretax Margin -1,488.50%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

CIMG Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -613.11%
Shareholder Yield -613.11%
Earnings Yield -14.21%
FCF Yield -37.62%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 29, 2022. It was a reverse split with a ratio of 1:35.

Last Split Date Dec 29, 2022
Split Type Reverse
Split Ratio 1:35

Scores

CIMG Inc. has an Altman Z-Score of -8.88 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -8.88
Piotroski F-Score 1