CIMG Inc. (IMG)
NASDAQ: IMG · Real-Time Price · USD
0.1955
-0.0355 (-15.37%)
At close: Nov 4, 2025, 4:00 PM EST
0.2012
+0.0057 (2.92%)
After-hours: Nov 4, 2025, 6:42 PM EST

CIMG Inc. Statistics

Total Valuation

CIMG Inc. has a market cap or net worth of $38.42 million. The enterprise value is $38.82 million.

Market Cap38.42M
Enterprise Value 38.82M

Important Dates

The next estimated earnings date is Tuesday, December 23, 2025, after market close.

Earnings Date Dec 23, 2025
Ex-Dividend Date n/a

Share Statistics

CIMG Inc. has 196.51 million shares outstanding. The number of shares has increased by 613.11% in one year.

Current Share Class 196.51M
Shares Outstanding 196.51M
Shares Change (YoY) +613.11%
Shares Change (QoQ) +50.85%
Owned by Insiders (%) 83.75%
Owned by Institutions (%) 0.13%
Float 7.22M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 8.08
Forward PS n/a
PB Ratio 0.59
P/TBV Ratio 3.62
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 108.28
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 4.96, with a Debt / Equity ratio of 0.04.

Current Ratio 4.96
Quick Ratio 0.04
Debt / Equity 0.04
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -1,371.15

Financial Efficiency

Return on equity (ROE) is -186.84% and return on invested capital (ROIC) is -96.47%.

Return on Equity (ROE) -186.84%
Return on Assets (ROA) -67.31%
Return on Invested Capital (ROIC) -96.47%
Return on Capital Employed (ROCE) -81.28%
Revenue Per Employee $21,088
Profits Per Employee -$370,802
Employee Count17
Asset Turnover 0.04
Inventory Turnover 0.15

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -74.29% in the last 52 weeks. The beta is 1.03, so CIMG Inc.'s price volatility has been similar to the market average.

Beta (5Y) 1.03
52-Week Price Change -74.29%
50-Day Moving Average 0.25
200-Day Moving Average 0.42
Relative Strength Index (RSI) 37.16
Average Volume (20 Days) 3,359,271

Short Selling Information

The latest short interest is 689,815, so 0.35% of the outstanding shares have been sold short.

Short Interest 689,815
Short Previous Month 521,989
Short % of Shares Out 0.35%
Short % of Float 9.55%
Short Ratio (days to cover) 0.16

Income Statement

In the last 12 months, CIMG Inc. had revenue of $358,496 and -$6.30 million in losses. Loss per share was -$0.43.

Revenue358,496
Gross Profit -584,533
Operating Income -8.65M
Pretax Income -9.76M
Net Income -6.30M
EBITDA -8.55M
EBIT -8.65M
Loss Per Share -$0.43
Full Income Statement

Balance Sheet

The company has $35,958 in cash and $436,988 in debt, giving a net cash position of -$401,030 or -$0.00 per share.

Cash & Cash Equivalents 35,958
Total Debt 436,988
Net Cash -401,030
Net Cash Per Share -$0.00
Equity (Book Value) 10.64M
Book Value Per Share 0.33
Working Capital 10.57M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$17.25 million and capital expenditures -$9,501, giving a free cash flow of -$17.67 million.

Operating Cash Flow -17.25M
Capital Expenditures -9,501
Free Cash Flow -17.67M
FCF Per Share -$0.09
Full Cash Flow Statement

Margins

Gross Margin -163.05%
Operating Margin -2,411.88%
Pretax Margin -2,721.52%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

CIMG Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -613.11%
Shareholder Yield -613.11%
Earnings Yield -16.41%
FCF Yield -46.00%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 29, 2022. It was a reverse split with a ratio of 1:35.

Last Split Date Dec 29, 2022
Split Type Reverse
Split Ratio 1:35

Scores

Altman Z-Score n/a
Piotroski F-Score 1