| 2.86 | 67.78 | 91.93 | 50.9 | 3.39 | 6.45 |
| 96.46 | 138.95 | 32.1 | 68 | - | - |
Cash & Short-Term Investments | 99.32 | 206.73 | 124.03 | 118.9 | 3.39 | 6.45 |
| -50.13% | 66.68% | 4.31% | 3407.58% | -47.46% | -26.71% |
| 11.59 | 13.46 | 13.5 | 7.9 | 1.4 | 0.67 |
| 0.89 | - | 37.91 | 0.15 | 0.36 | - |
| 12.48 | 13.46 | 51.41 | 8.04 | 1.76 | 0.67 |
| 6.77 | 7.31 | 7.29 | 5.51 | 0.26 | 0.84 |
| - | - | - | 1.01 | 0.45 | 1.17 |
| 1.9 | 0.9 | 0.46 | 0.41 | 0.15 | 0.31 |
| 120.48 | 228.4 | 183.19 | 133.87 | 6.01 | 9.43 |
Property, Plant & Equipment | 343.07 | 208.31 | 180.85 | 226.35 | 119.96 | 128.69 |
| 12.8 | 12.8 | 12.8 | - | - | - |
| - | - | - | 5.6 | 2.5 | - |
|
| 8.38 | 5.24 | 8.28 | 8.12 | 1.43 | 1.19 |
| 2.89 | 3.37 | 3.01 | 1.98 | 0.49 | 0.39 |
Current Portion of Long-Term Debt | - | - | - | 10.18 | 4.75 | - |
Current Portion of Leases | 0.02 | 0.08 | - | - | - | - |
| 1.51 | 1.42 | 0.92 | 1.09 | 0.48 | 0.13 |
Other Current Liabilities | 4.57 | 18.73 | 2.32 | 3.02 | 1.49 | 2.34 |
Total Current Liabilities | 17.36 | 28.84 | 14.53 | 24.38 | 8.63 | 4.06 |
| - | - | - | 59.79 | 23.09 | - |
|
| 0.4 | 0.38 | 0.33 | 0.13 | 0.05 | 134.06 |
Additional Paid-In Capital | 287.23 | 282.64 | 270.24 | 252.91 | 97.16 | - |
| 179.73 | 146.02 | 97.61 | 28.6 | -0.47 | - |
| -8.39 | -8.39 | -5.89 | - | - | - |
| 458.98 | 420.66 | 362.3 | 281.65 | 96.74 | 134.06 |
|
Total Liabilities & Equity | 476.35 | 449.51 | 376.83 | 365.82 | 128.47 | 138.12 |
| 0.02 | 0.08 | - | 69.96 | 27.84 | - |
| 99.3 | 206.65 | 124.03 | 48.94 | -24.45 | 6.45 |
| -50.12% | 66.62% | 153.45% | - | - | -26.71% |
| 2.85 | 6.26 | 5.41 | 5.69 | -76.79 | 20.27 |
Filing Date Shares Outstanding | 33.66 | 34.42 | 29.01 | 16.26 | 4.66 | 0.32 |
Total Common Shares Outstanding | 33.66 | 34.02 | 29.81 | 12.97 | 0.32 | 0.32 |
| 103.11 | 199.56 | 168.66 | 109.49 | -2.63 | 5.37 |
| 13.63 | 12.36 | 12.15 | 21.71 | 303.87 | 421.11 |
| 458.98 | 420.66 | 362.3 | 281.65 | 96.74 | 134.06 |
Tangible Book Value Per Share | 13.63 | 12.36 | 12.15 | 21.71 | 303.87 | 421.11 |
| - | 336.14 | 292.07 | 350.39 | 231.71 | 231.77 |