Terrestrial Energy Inc. (IMSR)

NASDAQ: IMSR · Real-Time Price · USD

10.17

-1.01 (-9.03%)

At close: Nov 20, 2025, 4:00 PM EST

9.66

-0.51 (-5.01%)

Pre-market: Nov 21, 2025, 5:43 AM EST

Terrestrial Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	0.12	0.25	0.02
Revenue Growth (YoY)	-	1234.25%	-
Gross Profit	0.12	0.25	0.02
Selling, General & Admin	8.57	4.17	5.27
Research & Development	5.52	5.18	7.15
Operating Expenses	15.02	10.6	14.26
Operating Income	-14.9	-10.35	-14.24
Interest Expense	-3.71	-1.31	-0.44
Interest & Investment Income	0.04	0.06	0.11
Currency Exchange Gain (Loss)	0.68	0.62	-0.02
Other Non Operating Income (Expenses)	0.59	0.71	0.42
EBT Excluding Unusual Items	-17.3	-10.28	-14.16
Other Unusual Items	-	-1.18	-
Pretax Income	-17.3	-11.46	-14.16
Income Tax Expense	0.02	0.02	-0.36
Earnings From Continuing Operations	-17.32	-11.49	-13.81
Minority Interest in Earnings	0.05	-	-0.1
Net Income	-17.27	-11.49	-13.91
Net Income to Common	-17.27	-11.49	-13.91
Shares Outstanding (Basic)	1	1	-
Shares Outstanding (Diluted)	1	1	-
EPS (Basic)	-13.61	-15.56	-
EPS (Diluted)	-13.61	-15.56	-
Free Cash Flow	-12.56	-8.81	-10.17
Free Cash Flow Per Share	-9.90	-11.93	-
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-12081.84%	-4168.81%	-76495.64%
Profit Margin	-14003.51%	-4624.56%	-74720.44%
Free Cash Flow Margin	-10187.60%	-3547.63%	-54625.64%
EBITDA	-13.96	-9.1	-12.41
D&A For EBITDA	0.94	1.26	1.83
EBIT	-14.9	-10.35	-14.24
Revenue as Reported	0.25	0.25	0.02
Advertising Expenses	-	0.2	0.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q