IMMRSIV Inc. (IMSV)

IMMRSIV Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2021	Dec 31, 2020
Revenue	1.49	2.7	1.73
Revenue Growth (YoY)	-	55.87%	-
Cost of Revenue	-	1.28	1.21
Gross Profit	0.83	1.42	0.52
Selling, General & Admin	-	0.03	0
Other Operating Expenses	0	0.94	0.64
Operating Expenses	-	0.96	0.64
Operating Income	-0.21	0.46	-0.12
Interest Expense / Income	0.03	0.03	0.02
Other Expense / Income	-0.03	-0.03	-0.02
Pretax Income	-0.21	0.46	-0.12
Net Income	-0.21	0.46	-0.12
Free Cash Flow	0.87	0.24	-0.24
Gross Margin	55.69%	52.76%	30.22%
Operating Margin	-14.21%	17.05%	-6.97%
Profit Margin	-14.21%	17.05%	-6.97%
Free Cash Flow Margin	58.20%	8.98%	-13.72%
EBITDA	0.01	0.6	-0
EBITDA Margin	0.55%	22.31%	-0.05%
Depreciation & Amortization	0.19	0.12	0.1
EBIT	-0.18	0.49	-0.1
EBIT Margin	-12.25%	17.99%	-5.93%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).