IMMRSIV Inc. (IMSV)
IMMRSIV was planning to go public, but the IPO was withdrawn on May 14, 2024.
IPO Price Range
$4.00 - $5.00
Shares Offered
1,500,000
Deal Size
$6.75M

IMMRSIV Statistics

Total Valuation

IMMRSIV has a market cap or net worth of $56.25 million. The enterprise value is $55.71 million.

Market Cap 56.25M
Enterprise Value 55.71M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

IMMRSIV has 12.50 million shares outstanding.

Current Share Class n/a
Shares Outstanding 12.50M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 37.80
Forward PS n/a
PB Ratio 110.91
P/TBV Ratio n/a
P/FCF Ratio 64.95
P/OCF Ratio 44.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6,773.36, with an EV/FCF ratio of 64.32.

EV / Earnings n/a
EV / Sales 37.44
EV / EBITDA 6,773.36
EV / EBIT n/a
EV / FCF 64.32

Financial Position

Current Ratio n/a
Quick Ratio 1.03
Debt / Equity 1.49
Debt / EBITDA 91.64
Debt / FCF 0.87
Interest Coverage -6.24

Financial Efficiency

Return on equity (ROE) is -41.69% and return on invested capital (ROIC) is -16.77%.

Return on Equity (ROE) -41.69%
Return on Assets (ROA) n/a
Return on Capital (ROIC) -16.77%
Revenue Per Employee $93,011
Profits Per Employee -$13,216
Employee Count 16
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IMMRSIV had revenue of $1.49 million and -$211,453 in losses. Loss per share was -$0.02.

Revenue 1.49M
Gross Profit 828,832
Operating Income -211,453
Pretax Income -211,453
Net Income -211,453
EBITDA 8,225
EBIT -182,259
Loss Per Share -$0.02
Full Income Statement

Balance Sheet

The company has $1.29 million in cash and $753,755 in debt, giving a net cash position of $539,073 or $0.04 per share.

Cash & Cash Equivalents 1.29M
Total Debt 753,755
Net Cash 539,073
Net Cash Per Share $0.04
Equity (Book Value) 507,155
Book Value Per Share 0.04
Working Capital 45,918
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $1.26 million and capital expenditures -$397,468, giving a free cash flow of $866,106.

Operating Cash Flow 1.26M
Capital Expenditures -397,468
Free Cash Flow 866,106
FCF Per Share $0.07
Full Cash Flow Statement

Margins

Gross margin is 55.69%, with operating and profit margins of -14.21% and -14.21%.

Gross Margin 55.69%
Operating Margin -14.21%
Pretax Margin -14.21%
Profit Margin -14.21%
EBITDA Margin 0.55%
EBIT Margin -12.25%
FCF Margin 58.20%

Dividends & Yields

IMMRSIV does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -0.38%
FCF Yield 1.54%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 2