Integrated Media Technology Limited (IMTE)

IMTE Income Statement

Financials in millions AUD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	0.83	0.53	0.19	1.74	1.28	1.32
Revenue Growth (YoY)	-36.24%	172.80%	-88.93%	36.79%	-3.70%	-77.02%
Cost of Revenue	0.91	0.69	0.15	1.31	1.01	0.72
Gross Profit	-0.08	-0.16	0.04	0.43	0.27	0.6
Selling, General & Admin	0.76	1.46	1.61	2.21	4.35	2.91
Other Operating Expenses	12.13	12.13	2.53	9.06	3.01	15.96
Operating Expenses	12.89	13.59	4.14	11.28	7.36	18.87
Operating Income	-12.98	-13.75	-4.1	-10.84	-7.09	-18.27
Interest Expense / Income	-0.83	0.92	2	2.1	1.56	1.38
Other Expense / Income	-1.45	-2.05	-0.33	-2.91	6.88	-3.18
Pretax Income	-10.7	-12.62	-5.77	-10.03	-15.53	-16.47
Income Tax	0	0	0	0	0.12	-0.51
Net Income	-10.7	-12.62	-5.77	-10.03	-15.65	-15.96
Shares Outstanding (Basic)	2	2	1	0	0	0
Shares Change	145.10%	87.02%	130.42%	8.46%	27.76%	-
EPS (Basic)	-0.06	-0.08	-0.07	-0.23	-0.46	-0.59
EPS (Diluted)	-0.06	-0.08	-0.07	-0.23	-0.46	-0.59
Free Cash Flow	-8.56	-34.59	-20.13	-13.55	-8.37	-10
Free Cash Flow Per Share	-4.14	-21.92	-23.84	-37.00	-24.78	-37.81
Gross Margin	-9.93%	-30.50%	22.61%	24.82%	20.90%	45.36%
Operating Margin	-1561.60%	-2610.20%	-2121.49%	-621.58%	-555.85%	-1379.48%
Profit Margin	-1287.63%	-2394.71%	-2988.67%	-575.14%	-1226.74%	-1205.24%
Free Cash Flow Margin	-1029.83%	-6566.77%	-10421.73%	-776.84%	-656.14%	-754.71%
EBITDA	-10.08	-9.71	-2.44	-5.86	-10.79	-13.06
EBITDA Margin	-1212.58%	-1842.44%	-1265.45%	-335.60%	-846.18%	-985.84%
Depreciation & Amortization	1.45	1.99	1.33	2.08	3.17	2.03
EBIT	-11.53	-11.7	-3.77	-7.93	-13.97	-15.09
EBIT Margin	-1387.01%	-2220.76%	-1952.51%	-454.76%	-1095.10%	-1139.07%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).