Integrated Media Technology Limited (IMTE)
NASDAQ: IMTE · Real-Time Price · USD
1.540
+0.220 (16.67%)
At close: Dec 3, 2024, 4:00 PM
1.410
-0.130 (-8.44%)
After-hours: Dec 3, 2024, 4:29 PM EST
IMTE Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -16.73 | -16.73 | -9.97 | -4.73 | -10.03 | -15.65 | Upgrade
|
| Depreciation & Amortization | 0.79 | 0.79 | 1.18 | 0.99 | 2.08 | 3.17 | Upgrade
|
| Other Amortization | 0.13 | 0.13 | 0.2 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.1 | -0.97 | 0.03 | -0.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.72 | 0.72 | 0.48 | - | 4.39 | 4.49 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 0.2 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.18 | 0.18 | 0.22 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.77 | 0.77 | 0.07 | -0.01 | 0.06 | 0.01 | Upgrade
|
| Other Operating Activities | 4.91 | 4.91 | 1.77 | 0.27 | -0.53 | -0.14 | Upgrade
|
| Change in Accounts Receivable | -0.33 | -0.33 | -0.33 | 0.06 | -1.02 | -0.14 | Upgrade
|
| Change in Inventory | 0.19 | 0.19 | -4.97 | -0.02 | 0.14 | 0.41 | Upgrade
|
| Change in Accounts Payable | 0.48 | 0.48 | -0.76 | 0.16 | 0.35 | 1.88 | Upgrade
|
| Change in Other Net Operating Assets | 4.84 | 4.84 | -5.37 | -0.93 | -1.66 | -0.36 | Upgrade
|
| Operating Cash Flow | 2.84 | 2.84 | -17.18 | -5.17 | -6.19 | -6.54 | Upgrade
|
| Capital Expenditures | -15 | -15 | -11.07 | -10.01 | -7.24 | -1.22 | Upgrade
|
| Cash Acquisitions | - | - | -3.74 | -0.02 | - | - | Upgrade
|
| Divestitures | 0 | 0 | - | 0.3 | 2.78 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.47 | -1.17 | -0.13 | -0.61 | Upgrade
|
| Investment in Securities | - | - | 0.2 | -0.4 | - | - | Upgrade
|
| Investing Cash Flow | -15 | -15 | -15.08 | -11.31 | -4.59 | -1.83 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.84 | 5.39 | Upgrade
|
| Long-Term Debt Issued | 15 | 15 | 5.5 | 1.45 | 4.91 | - | Upgrade
|
| Total Debt Issued | 15 | 15 | 5.5 | 1.45 | 5.75 | 5.39 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -0.84 | Upgrade
|
| Long-Term Debt Repaid | -4.9 | -4.9 | - | - | -4.99 | -0.57 | Upgrade
|
| Total Debt Repaid | -4.9 | -4.9 | - | - | -4.99 | -1.41 | Upgrade
|
| Net Debt Issued (Repaid) | 10.1 | 10.1 | 5.5 | 1.45 | 0.76 | 3.97 | Upgrade
|
| Issuance of Common Stock | 2.16 | 2.16 | 26.05 | 12.23 | 13.19 | - | Upgrade
|
| Other Financing Activities | 0.52 | 0.52 | 0.57 | 1.3 | -0.56 | 3.6 | Upgrade
|
| Financing Cash Flow | 12.78 | 12.78 | 32.12 | 14.98 | 13.39 | 7.58 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | -0.25 | 0.62 | Upgrade
|
| Net Cash Flow | 0.63 | 0.63 | -0.15 | -1.49 | 2.36 | -0.17 | Upgrade
|
| Free Cash Flow | -12.16 | -12.16 | -28.25 | -15.18 | -13.43 | -7.76 | Upgrade
|
| Free Cash Flow Margin | -3168.29% | -3168.29% | -7711.04% | -10516.88% | -769.43% | -608.66% | Upgrade
|
| Free Cash Flow Per Share | -5.47 | -5.47 | -17.96 | -9.49 | -31.14 | -22.99 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.19 | 0.21 | Upgrade
|
| Levered Free Cash Flow | -9.32 | -9.32 | -36.08 | -12.6 | -9.35 | -4.07 | Upgrade
|
| Unlevered Free Cash Flow | -9.05 | -9.05 | -35.68 | -11.67 | -8.04 | -3.1 | Upgrade
|
| Change in Net Working Capital | -18.23 | -18.23 | 20.3 | -1.32 | -1.09 | -2.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.