IN8bio, Inc. (INAB)

IN8bio Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	13.23	11.12	21.28	18.18	37.02	17.99
Cash & Short-Term Investments	13.23	11.12	21.28	18.18	37.02	17.99
Cash Growth	29.45%	-47.75%	17.05%	-50.89%	105.74%	2849.84%
Prepaid Expenses	0.15	1.16	3.07	3.82	1.91	0.15
Other Current Assets	0.37	0.3	0.27	0.23	0.05	-
Total Current Assets	13.74	12.58	24.63	22.23	38.98	18.14
Property, Plant & Equipment	5.08	7.83	8.57	10.3	2.83	0.19
Long-Term Deferred Charges	-	-	-	-	-	2.44
Other Long-Term Assets	0.55	0.54	0.51	0.51	0.41	0.14
Total Assets	19.37	20.94	33.71	33.04	42.22	20.91
Accounts Payable	0.38	0.39	0.92	2.09	0.4	0.62
Accrued Expenses	0.64	1.05	2.96	2.34	1.24	0.9
Current Portion of Long-Term Debt	-	-	-	-	-	0.17
Current Portion of Leases	0.94	1.65	1.51	1.39	0.63	-
Other Current Liabilities	-	-	-	-	-	0.88
Total Current Liabilities	1.95	3.08	5.39	5.82	2.26	2.57
Long-Term Leases	2.18	3.38	3.38	4.49	1.78	-
Long-Term Unearned Revenue	-	-	-	-	-	0.02
Total Liabilities	4.13	6.47	8.77	10.31	4.04	2.59
Common Stock	0.01	0.01	0	0	0	0
Additional Paid-In Capital	147.53	136.13	116.15	83.94	70.87	1.46
Retained Earnings	-132.3	-121.66	-91.22	-61.21	-32.69	-18.04
Total Common Equity	15.24	14.48	24.94	22.73	38.18	-16.58
Shareholders' Equity	15.24	14.48	24.94	22.73	38.18	18.32
Total Liabilities & Equity	19.37	20.94	33.71	33.04	42.22	20.91
Total Debt	3.12	5.03	4.89	5.87	2.41	0.17
Net Cash (Debt)	10.11	6.09	16.39	12.31	34.61	17.82
Net Cash Growth	134.04%	-62.84%	33.16%	-64.44%	94.23%	2821.31%
Net Cash Per Share	4.04	3.41	16.46	17.61	104.15	156.36
Filing Date Shares Outstanding	4.54	2.71	1.44	0.83	0.63	0.13
Total Common Shares Outstanding	4.08	2.42	1.44	0.82	0.63	0.13
Working Capital	11.79	9.5	19.23	16.41	36.72	15.57
Book Value Per Share	3.74	5.99	17.28	27.78	60.99	-132.12
Tangible Book Value	15.24	14.48	24.94	22.73	38.18	-16.58
Tangible Book Value Per Share	3.74	5.99	17.28	27.78	60.99	-132.12
Machinery	0.85	0.85	0.75	0.69	0.44	0.44
Construction In Progress	-	-	0.18	0.03	0.4	-
Leasehold Improvements	3.92	3.92	3.92	3.9	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q