InterCure Ltd. (INCR)
NASDAQ: INCR · Real-Time Price · USD
1.320
-0.030 (-2.22%)
Nov 21, 2024, 1:23 PM EST - Market open

InterCure Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
--61.9644.824.69-37.23-5.89
Upgrade
Depreciation & Amortization
-13.1711.77.393.250.83
Upgrade
Loss (Gain) From Sale of Assets
-0.41----
Upgrade
Asset Writedown & Restructuring Costs
-67.69----
Upgrade
Loss (Gain) From Sale of Investments
-0.660.171.8737.2-21
Upgrade
Loss (Gain) on Equity Investments
-----0.34
Upgrade
Stock-Based Compensation
-2.598.916.4510.0168.04
Upgrade
Other Operating Activities
-12.65-11.3111.39-1.21-56.33
Upgrade
Change in Accounts Receivable
--23.49-18.298.39-9.61-1.18
Upgrade
Change in Inventory
-34.66-75.19-15.48-14.173.03
Upgrade
Change in Accounts Payable
--47.6357.032.7912.274.02
Upgrade
Change in Other Net Operating Assets
--54.7233.422.647.39-3.43
Upgrade
Operating Cash Flow
--53.6351.2730.147.9-11.57
Upgrade
Operating Cash Flow Growth
--70.12%281.65%--
Upgrade
Capital Expenditures
--2.62-19.74-14.03-20.84-28.14
Upgrade
Sale of Property, Plant & Equipment
-0.03----
Upgrade
Cash Acquisitions
--4.2-14.48-22.590.390.39
Upgrade
Investment in Securities
----1.25-0.632.27
Upgrade
Other Investing Activities
-5.44-13.05-20-0.04-0.6
Upgrade
Investing Cash Flow
-4.77-142.5-65.21-22.76-26.09
Upgrade
Long-Term Debt Issued
-62.73263.4775.460.8-
Upgrade
Total Debt Issued
-62.73263.4775.460.8-
Upgrade
Long-Term Debt Repaid
--124.71-125.74-9.63-14.36-0.51
Upgrade
Net Debt Issued (Repaid)
--61.98137.7365.83-13.56-0.51
Upgrade
Issuance of Common Stock
---137.2338.8566.17
Upgrade
Other Financing Activities
--20.91-17.28-5.12-0.09-2.43
Upgrade
Financing Cash Flow
--82.89120.45197.9425.263.23
Upgrade
Foreign Exchange Rate Adjustments
-0.37.16-4.540.22-1.66
Upgrade
Net Cash Flow
--131.4536.37158.3310.5523.92
Upgrade
Free Cash Flow
--56.2531.5316.11-12.95-39.71
Upgrade
Free Cash Flow Growth
--95.72%---
Upgrade
Free Cash Flow Margin
--15.82%8.11%7.33%-19.90%-444.91%
Upgrade
Free Cash Flow Per Share
--1.230.690.39-0.51-1.70
Upgrade
Cash Interest Paid
-20.9117.285.120.090.04
Upgrade
Cash Income Tax Paid
-7.617.9711.8-0.05
Upgrade
Levered Free Cash Flow
--58.34-66.737.05-12.92-20.32
Upgrade
Unlevered Free Cash Flow
--57.89-66.347.31-12.76-19.17
Upgrade
Change in Net Working Capital
82.0270.0992.7411.294.428.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.