| 3,098 | 1,688 | 3,213 | 2,951 | 2,057 |
| 482.79 | 470.26 | 442.67 | 287.54 | 290.75 |
Cash & Short-Term Investments | 3,581 | 2,158 | 3,656 | 3,239 | 2,348 |
| 65.92% | -40.97% | 12.88% | 37.93% | 30.35% |
| 1,024 | 853.15 | 743.56 | 644.88 | 616.3 |
| 443.29 | 407.2 | 269.94 | 120.96 | 56.94 |
| 317.83 | 168.91 | 182.83 | 167.01 | 126.28 |
| 5,024 | 3,239 | 4,645 | 4,093 | 3,119 |
Net Property, Plant & Equipment | 758.41 | 794.21 | 777.05 | 765.61 | 751.47 |
| 117.13 | 113.8 | 123.55 | 129.22 | 150.76 |
| 133 | 155.59 | 155.59 | 155.59 | 155.59 |
| 49.84 | 20.44 | 189.56 | 135.37 | 222.99 |
| 533.46 | 772.92 | 683.99 | 483.38 | 504.84 |
|
| 209.94 | 197.47 | 109.6 | 277.55 | 172.11 |
| 1,260 | 1,401 | 1,089 | 839.81 | 642.56 |
Current Portion of Leases | 4.52 | 4.42 | 3.44 | 3.18 | 2.64 |
Other Current Liabilities | 41.14 | 39.24 | 38.42 | 36.54 | 37.01 |
Total Current Liabilities | 1,515 | 1,642 | 1,240 | 1,157 | 854.31 |
| 30.2 | 33.54 | 29.16 | 30.08 | 31.63 |
Other Long-Term Liabilities | 245.13 | 321.31 | 322.73 | 283.71 | 277.41 |
Total Long-Term Liabilities | 275.33 | 354.85 | 351.89 | 313.79 | 309.04 |
|
| 0.2 | 0.19 | 0.22 | 0.22 | 0.22 |
Additional Paid-in Capital | 4,928 | 4,533 | 5,016 | 4,792 | 4,567 |
Accumulated Other Comprehensive Income | 25.46 | -13.12 | 13.11 | 15.07 | -19.45 |
| 213.77 | -1,073 | 160.39 | -437.21 | -777.87 |
| 5,167 | 3,448 | 5,190 | 4,370 | 3,770 |
Total Liabilities & Equity | 6,958 | 5,444 | 6,782 | 5,841 | 4,933 |
| 34.72 | 37.96 | 32.6 | 33.26 | 34.27 |
| 3,546 | 2,120 | 3,623 | 3,206 | 2,314 |
| 67.25% | -41.49% | 13.03% | 38.54% | 30.99% |
| 17.67 | 10.07 | 16.04 | 14.31 | 10.42 |
| 5,167 | 3,448 | 5,190 | 4,370 | 3,770 |
| 25.75 | 16.38 | 22.97 | 19.51 | 16.98 |
| 4,917 | 3,178 | 4,911 | 4,085 | 3,464 |
Tangible Book Value Per Share | 24.50 | 15.10 | 21.74 | 18.24 | 15.60 |