| Net Income | 32.62 | 597.6 | 340.66 | 948.58 | -295.7 | |
| Depreciation & Amortization | 93.15 | 86.16 | 70.96 | 60.54 | 54.41 | |
| Loss (Gain) From Sale of Investments | -116.03 | -43.89 | 87.59 | 24.07 | -10.43 | |
| Stock-Based Compensation | 266.06 | 215.89 | 188.42 | 183.01 | 177.88 | |
| Other Operating Activities | -78.7 | -110.62 | 83.51 | -452.15 | 20.98 | |
| Change in Accounts Receivable | -111.59 | -98.68 | -28.58 | -134.31 | -173.19 | |
| Change in Inventory | -127.63 | -170.15 | -67.5 | -20.97 | -19.47 | |
| Change in Accounts Payable | 88.16 | -167.95 | 105.44 | 73.34 | 15.12 | |
| Change in Other Net Operating Assets | 289.3 | 188.12 | 189.46 | 67.36 | 105.79 | |
| Operating Cash Flow | 335.34 | 496.49 | 969.94 | 749.49 | -124.6 | |
| Operating Cash Flow Growth | -32.46% | -48.81% | 29.41% | - | - | |
| Capital Expenditures | -86.26 | -32.49 | -77.83 | -181.01 | -187.38 | |
| Sale (Purchase) of Intangibles | -13.9 | -15 | - | - | - | |
| Investment in Securities | 257.68 | -160.19 | -0.71 | -26.69 | -81.62 | |
| Investing Cash Flow | 157.52 | -207.68 | -78.54 | -207.7 | -269 | |
| Long-Term Debt Repaid | -3.8 | -3.36 | -2.86 | -2.42 | -0.84 | |
| Net Debt Issued (Repaid) | -3.8 | -3.36 | -2.86 | -2.42 | -0.84 | |
| Issuance of Common Stock | 49.3 | 35.84 | 61.12 | 58.63 | 133.06 | |
| Repurchase of Common Stock | -2,045 | -28.55 | -26.3 | -29.94 | -22.76 | |
| Other Financing Activities | -21.96 | -23.96 | -32.75 | -20.09 | -37.76 | |
| Financing Cash Flow | -2,022 | -20.03 | -0.79 | 6.18 | 71.71 | |
| Foreign Exchange Rate Adjustments | 2.92 | -6.68 | 3.36 | -3.57 | 2.95 | |
| Net Cash Flow | -1,526 | 262.1 | 893.96 | 544.4 | -318.94 | |
| Free Cash Flow | 249.07 | 464 | 892.11 | 568.48 | -311.98 | |
| Free Cash Flow Growth | -46.32% | -47.99% | 56.93% | - | - | |
| Free Cash Flow Margin | 5.87% | 12.55% | 26.28% | 19.04% | -11.70% | |
| Free Cash Flow Per Share | 1.18 | 2.05 | 3.98 | 2.56 | -1.43 | |
| Cash Income Tax Paid | 373.06 | 378.21 | 136.24 | 67.73 | 70.71 | |
| Levered Free Cash Flow | 619.45 | 610.78 | 772.53 | 448.71 | -170.49 | |
| Unlevered Free Cash Flow | 620.88 | 612.38 | 774.2 | 449.9 | -169.13 | |
| Change in Net Working Capital | -309.01 | 49.92 | -221.18 | -12.92 | 63.38 | |