Indivior Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,180	1,188	1,093	901	791	647	Upgrade
Revenue Growth (YoY)	-0.17%	8.69%	21.31%	13.91%	22.26%	-17.58%	Upgrade
Cost of Revenue	191	190	174	151	127	92	Upgrade
Gross Profit	989	998	919	750	664	555	Upgrade
Selling, General & Admin	604	606	569	469	425	427	Upgrade
Research & Development	94	107	116	74	52	40	Upgrade
Other Operating Expenses	-10	-5	-9	-8	-	-	Upgrade
Operating Expenses	688	708	676	535	477	467	Upgrade
Operating Income	301	290	243	215	187	88	Upgrade
Interest Expense	-52	-41	-35	-27	-18	-17	Upgrade
Interest & Investment Income	21	23	43	19	1	7	Upgrade
Other Non Operating Income (Expenses)	-1	-1	1	1	3	-	Upgrade
EBT Excluding Unusual Items	269	271	252	208	173	78	Upgrade
Merger & Restructuring Charges	-71	-53	-	-	1	-11	Upgrade
Gain (Loss) on Sale of Investments	-9	-9	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	20	-	Upgrade
Legal Settlements	-	-195	-239	-296	-14	-235	Upgrade
Other Unusual Items	-	-	-	-	-2	-5	Upgrade
Pretax Income	189	13	-149	-88	190	-173	Upgrade
Income Tax Expense	65	11	-20	-44	-15	-25	Upgrade
Net Income	124	2	-129	-44	205	-148	Upgrade
Net Income to Common	124	2	-129	-44	205	-148	Upgrade
Shares Outstanding (Basic)	125	132	137	139	146	147	Upgrade
Shares Outstanding (Diluted)	128	133	137	139	152	147	Upgrade
Shares Change (YoY)	-5.04%	-2.92%	-1.44%	-8.52%	3.66%	-2.98%	Upgrade
EPS (Basic)	0.99	0.02	-0.94	-0.32	1.41	-1.01	Upgrade
EPS (Diluted)	0.98	0.02	-0.94	-0.32	1.35	-1.01	Upgrade
Free Cash Flow	119	7	-308	-9	349	-197	Upgrade
Free Cash Flow Per Share	0.93	0.05	-2.25	-0.07	2.30	-1.34	Upgrade
Gross Margin	83.81%	84.01%	84.08%	83.24%	83.94%	85.78%	Upgrade
Operating Margin	25.51%	24.41%	22.23%	23.86%	23.64%	13.60%	Upgrade
Profit Margin	10.51%	0.17%	-11.80%	-4.88%	25.92%	-22.88%	Upgrade
Free Cash Flow Margin	10.08%	0.59%	-28.18%	-1.00%	44.12%	-30.45%	Upgrade
EBITDA	324	316	255	228	199	101	Upgrade
EBITDA Margin	27.46%	26.60%	23.33%	25.30%	25.16%	15.61%	Upgrade
D&A For EBITDA	23	26	12	13	12	13	Upgrade
EBIT	301	290	243	215	187	88	Upgrade
EBIT Margin	25.51%	24.41%	22.23%	23.86%	23.64%	13.60%	Upgrade
Effective Tax Rate	34.39%	84.61%	-	-	-	-	Upgrade
Advertising Expenses	-	68	53	52	-	-	Upgrade

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q