Indivior PLC (INDV)

Indivior Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,180	1,188	1,093	901	791	647
Revenue Growth (YoY)	-0.25%	8.69%	21.31%	13.91%	22.26%	-17.58%
Cost of Revenue	-129	258	186	-151	127	97
Gross Profit	949	930	907	749	664	550
Selling, General & Admin	-275	807	811	-469	431	666
Research & Development	-	142	106	74	52	40
Other Operating Expenses	-	4	-6	304	32	249
Total Operating Expenses	-275	953	911	-91	515	955
Operating Income	1,224	23	4	-81	-213	-156
Interest Income	-3	23	43	19	4	9
Interest Expense	-1	43	38	27	27	26
Other Non-Operating Income (Expense)	-	20	-5	-	23	17
Total Non-Operating Income (Expense)	-4	86	76	46	54	52
Pretax Income	1,220	-43	1	-89	190	-173
Provision for Income Taxes	-6	5	-1	-44	-15	-25
Net Income	1,226	48	-2	-44	205	-148
Net Income to Common	1,226	48	-2	-44	205	-148
Net Income Growth	2.25%	-	-	-	-	-
Shares Outstanding (Basic)	25	26	27	28	29	29
Shares Outstanding (Diluted)	25	26	28	28	30	30
Shares Change (YoY)	-7.28%	-6.69%	2.01%	-8.52%	0.84%	-0.27%
EPS (Basic)	4.70	-1.80	0.05	-1.60	7.05	-5.05
EPS (Diluted)	4.60	-1.80	0.05	-1.60	6.75	-5.05
EPS Growth	240.74%	-	-	-	-	-
Free Cash Flow	-11	55	-300	-9	391	-152
Free Cash Flow Per Share	-0.43	2.08	-10.58	-0.32	12.87	-5.04
Gross Margin	80.42%	78.28%	82.98%	83.13%	83.94%	85.01%
Operating Margin	103.73%	1.94%	0.37%	-8.99%	-26.93%	-24.11%
Profit Margin	103.90%	4.04%	-0.18%	-4.88%	25.92%	-22.87%
FCF Margin	-0.93%	4.63%	-27.45%	-1.00%	49.43%	-23.49%
EBITDA	1,224	57	32	-65	-191	-130
EBITDA Margin	103.73%	4.80%	2.93%	-7.21%	-24.15%	-20.09%
EBIT	1,224	23	4	-81	-213	-156
EBIT Margin	103.73%	1.94%	0.37%	-8.99%	-26.93%	-24.11%
Effective Tax Rate	-0.49%	-11.63%	-100.00%	49.44%	-7.89%	14.45%

Updated Oct 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q