Indivior PLC (INDV)
NASDAQ: INDV · Real-Time Price · USD
8.45
-0.54 (-6.01%)
At close: Feb 21, 2025, 4:00 PM
8.44
-0.01 (-0.12%)
After-hours: Feb 21, 2025, 6:54 PM EST
Indivior Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,188 | 1,093 | 901 | 791 | 647 | Upgrade
|
| Revenue Growth (YoY) | 8.69% | 21.31% | 13.91% | 22.26% | -17.58% | Upgrade
|
| Cost of Revenue | 198 | 186 | 159 | 127 | 92 | Upgrade
|
| Gross Profit | 990 | 907 | 742 | 664 | 555 | Upgrade
|
| Selling, General & Admin | 588 | 543 | 461 | 425 | 427 | Upgrade
|
| Research & Development | 142 | 106 | 72 | 52 | 40 | Upgrade
|
| Other Operating Expenses | 4 | -2 | -2 | - | - | Upgrade
|
| Operating Expenses | 734 | 647 | 531 | 477 | 467 | Upgrade
|
| Operating Income | 256 | 260 | 211 | 187 | 88 | Upgrade
|
| Interest Expense | -38 | -30 | -22 | -18 | -17 | Upgrade
|
| Interest & Investment Income | 22 | 43 | 18 | 1 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -1 | 1 | 3 | - | Upgrade
|
| EBT Excluding Unusual Items | 241 | 272 | 208 | 173 | 78 | Upgrade
|
| Merger & Restructuring Charges | -16 | - | - | 1 | -11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | 20 | - | Upgrade
|
| Asset Writedown | -60 | - | - | - | - | Upgrade
|
| Legal Settlements | -200 | -247 | -303 | -14 | -235 | Upgrade
|
| Other Unusual Items | -8 | -25 | -6 | -2 | -5 | Upgrade
|
| Pretax Income | -43 | 1 | -95 | 190 | -173 | Upgrade
|
| Income Tax Expense | 5 | -1 | -42 | -15 | -25 | Upgrade
|
| Net Income | -48 | 2 | -53 | 205 | -148 | Upgrade
|
| Net Income to Common | -48 | 2 | -53 | 205 | -148 | Upgrade
|
| Shares Outstanding (Basic) | 132 | 137 | 139 | 146 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 142 | 139 | 152 | 147 | Upgrade
|
| Shares Change (YoY) | -6.69% | 2.01% | -8.51% | 3.66% | -2.98% | Upgrade
|
| EPS (Basic) | -0.36 | 0.01 | -0.38 | 1.41 | -1.01 | Upgrade
|
| EPS (Diluted) | -0.36 | 0.01 | -0.38 | 1.35 | -1.01 | Upgrade
|
| Free Cash Flow | -8 | -323 | -9 | 349 | -197 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -2.28 | -0.06 | 2.30 | -1.34 | Upgrade
|
| Gross Margin | 83.33% | 82.98% | 82.35% | 83.94% | 85.78% | Upgrade
|
| Operating Margin | 21.55% | 23.79% | 23.42% | 23.64% | 13.60% | Upgrade
|
| Profit Margin | -4.04% | 0.18% | -5.88% | 25.92% | -22.87% | Upgrade
|
| Free Cash Flow Margin | -0.67% | -29.55% | -1.00% | 44.12% | -30.45% | Upgrade
|
| EBITDA | 282 | 269 | 222 | 199 | 101 | Upgrade
|
| EBITDA Margin | 23.74% | 24.61% | 24.64% | 25.16% | 15.61% | Upgrade
|
| D&A For EBITDA | 26 | 9 | 11 | 12 | 13 | Upgrade
|
| EBIT | 256 | 260 | 211 | 187 | 88 | Upgrade
|
| EBIT Margin | 21.55% | 23.79% | 23.42% | 23.64% | 13.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.