Indivior Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,173	1,188	1,093	901	791	647	Upgrade
Revenue Growth (YoY)	2.27%	8.69%	21.31%	13.91%	22.26%	-17.58%	Upgrade
Cost of Revenue	188	209	186	151	127	92	Upgrade
Gross Profit	985	979	907	750	664	555	Upgrade
Selling, General & Admin	583	588	543	469	425	427	Upgrade
Research & Development	92	103	106	74	52	40	Upgrade
Other Operating Expenses	-4	-4	-2	-8	-	-	Upgrade
Operating Expenses	671	687	647	535	477	467	Upgrade
Operating Income	314	292	260	215	187	88	Upgrade
Interest Expense	-40	-31	-30	-27	-18	-17	Upgrade
Interest & Investment Income	19	22	43	19	1	7	Upgrade
Other Non Operating Income (Expenses)	-2	-2	-1	1	3	-	Upgrade
EBT Excluding Unusual Items	291	281	272	208	173	78	Upgrade
Merger & Restructuring Charges	-65	-65	-22	-	1	-11	Upgrade
Gain (Loss) on Sale of Investments	-9	-9	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	20	-	Upgrade
Asset Writedown	-35	-35	-	-	-	-	Upgrade
Legal Settlements	-41	-200	-247	-296	-14	-235	Upgrade
Other Unusual Items	-16	-16	-3	-	-2	-5	Upgrade
Pretax Income	126	-43	1	-88	190	-173	Upgrade
Income Tax Expense	73	5	-1	-44	-15	-25	Upgrade
Net Income	53	-48	2	-44	205	-148	Upgrade
Net Income to Common	53	-48	2	-44	205	-148	Upgrade
Shares Outstanding (Basic)	127	132	137	139	146	147	Upgrade
Shares Outstanding (Diluted)	127	132	142	139	152	147	Upgrade
Shares Change (YoY)	-6.57%	-6.69%	2.01%	-8.52%	3.66%	-2.98%	Upgrade
EPS (Basic)	0.42	-0.36	0.01	-0.32	1.41	-1.01	Upgrade
EPS (Diluted)	0.42	-0.36	0.01	-0.32	1.35	-1.01	Upgrade
Free Cash Flow	160	-6	-323	-9	349	-197	Upgrade
Free Cash Flow Per Share	1.26	-0.04	-2.28	-0.07	2.30	-1.34	Upgrade
Gross Margin	83.97%	82.41%	82.98%	83.24%	83.94%	85.78%	Upgrade
Operating Margin	26.77%	24.58%	23.79%	23.86%	23.64%	13.60%	Upgrade
Profit Margin	4.52%	-4.04%	0.18%	-4.88%	25.92%	-22.88%	Upgrade
Free Cash Flow Margin	13.64%	-0.51%	-29.55%	-1.00%	44.12%	-30.45%	Upgrade
EBITDA	336	316	277	228	199	101	Upgrade
EBITDA Margin	28.64%	26.60%	25.34%	25.30%	25.16%	15.61%	Upgrade
D&A For EBITDA	22	24	17	13	12	13	Upgrade
EBIT	314	292	260	215	187	88	Upgrade
EBIT Margin	26.77%	24.58%	23.79%	23.86%	23.64%	13.60%	Upgrade
Effective Tax Rate	57.94%	-	-	-	-	-	Upgrade
Advertising Expenses	-	-	-	52	-	-	Upgrade

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q