Ingram Micro Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022
Revenue	52,556	47,984	48,040	50,824
Revenue Growth (YoY)	9.53%	-0.12%	-5.48%	-
Cost of Revenue	49,052	44,539	44,493	47,131
Gross Profit	3,504	3,445	3,547	3,693
Selling, General & Admin	2,612	2,589	2,584	2,716
Other Operating Expenses	15.43	38.35	18.8	2,296
Total Operating Expenses	2,627	2,627	2,603	5,012
Operating Income	876.93	817.92	944.35	3,249
Interest Income	45.73	45.34	34.98	22.91
Interest Expense	-302.57	-338.36	-380.19	-320.23
Other Non-Operating Income (Expense)	-89.34	-79.03	-76.63	-137.07
Total Non-Operating Income (Expense)	-346.17	-372.06	-421.85	-434.39
Pretax Income	530.75	445.87	522.5	2,815
Provision for Income Taxes	202.87	181.64	169.79	420.05
Net Income	327.88	264.22	352.71	2,394
Net Income to Common	327.88	264.22	352.71	2,394
Net Income Growth	24.09%	-25.09%	-85.27%	-
Shares Outstanding (Basic)	235	225	222	222
Shares Outstanding (Diluted)	235	225	222	222
Shares Change (YoY)	4.73%	1.04%	-	-
EPS (Basic)	1.40	1.18	1.59	0.01
EPS (Diluted)	1.39	1.18	1.59	0.01
EPS Growth	17.80%	-25.79%	14667.93%	-
Free Cash Flow	785.37	191.14	-142.71	-496.89
Free Cash Flow Growth	310.90%	-	-	-
Free Cash Flow Per Share	3.34	0.85	-0.64	-2.23
Dividends Per Share	0.308	-	-	-
Gross Margin	6.67%	7.18%	7.38%	7.27%
Operating Margin	1.67%	1.70%	1.97%	6.39%
Profit Margin	0.62%	0.55%	0.73%	4.71%
FCF Margin	1.49%	0.40%	-0.30%	-0.98%
EBITDA	1,074	1,007	1,128	3,446
EBITDA Margin	2.04%	2.10%	2.35%	6.78%
EBIT	876.93	817.92	944.35	3,249
EBIT Margin	1.67%	1.70%	1.97%	6.39%
Effective Tax Rate	38.22%	40.74%	32.50%	14.92%

Updated Mar 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q