Ingram Micro Holding Corporation (INGM)
NYSE: INGM · Real-Time Price · USD
22.24
+0.18 (0.82%)
At close: Mar 9, 2026, 4:00 PM EDT
22.24
0.00 (0.00%)
After-hours: Mar 9, 2026, 7:00 PM EDT

Ingram Micro Holding Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22
Net Income
327.88264.22352.712,394
Depreciation & Amortization
197.19189.33184.15197.11
Stock-Based Compensation
21.1234.07--
Other Adjustments
184.28128.7385.63-2,251
Change in Receivables
-1,106-1,061-299.83-590.58
Changes in Inventories
-88.22-225.83772.4-210.22
Changes in Accounts Payable
1,5821,111-772.76360.16
Changes in Accrued Expenses
80.5631.2-82.98-167.04
Changes in Other Operating Activities
-282.61-137.89-180.49-94.12
Operating Cash Flow
916.13333.8458.82-361.11
Operating Cash Flow Growth
174.42%467.52%--
Capital Expenditures
-130.75-142.7-201.54-135.79
Purchases of Investments
12.480.96-1.13-
Proceeds from Sale of Investments
20.8112.01--
Proceeds from Business Divestments
20-23.982,978
Other Investing Activities
345.11235.28160.97186.73
Investing Cash Flow
267.64105.54-17.713,029
Short-Term Debt Issued
-101.76-67131.4789.29
Net Short-Term Debt Issued (Repaid)
-101.76-67131.4789.29
Long-Term Debt Issued
107.01101.7872.3550.12
Long-Term Debt Repaid
-214.85-601.43-652.42-611.8
Net Long-Term Debt Issued (Repaid)
-107.84-499.65-580.07-561.68
Issuance of Common Stock
-241.16--
Repurchase of Common Stock
-3.09-36.79--
Net Common Stock Issued (Repurchased)
-3.09204.38--
Common Dividends Paid
-78.38-6.17-10.46-1,754
Other Financing Activities
-15.16-22.85-18.88-239.22
Financing Cash Flow
-306.22-391.3-477.94-2,465
Effect of Exchange Rate Changes on Cash and Cash Equivalents
68.78-78.1765.18-133.82
Net Cash Flow
946.32-30.09-371.6592.26
Free Cash Flow
785.37191.14-142.71-496.89
Free Cash Flow Growth
310.90%---
FCF Margin
1.49%0.40%-0.30%-0.98%
Free Cash Flow Per Share
3.340.85-0.64-2.23
Levered Free Cash Flow
1,476522.5-377.111,872
Unlevered Free Cash Flow
1,9001,310356.262,714
Updated Mar 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q