Inogen Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2011
Revenue	321.52	315.66	377.24	358	308.49	361.94	Upgrade
Revenue Growth (YoY)	-12.87%	-16.32%	5.37%	16.05%	-14.77%	1.07%	Upgrade
Cost of Revenue	191.19	188.96	223.71	181.52	170.31	190.08	Upgrade
Gross Profit	130.34	126.7	153.53	176.48	138.18	171.86	Upgrade
Selling, General & Admin	179.11	182.35	164.67	150.67	136.13	142.67	Upgrade
Research & Development	22.07	20.84	21.94	16.58	14.08	9.4	Upgrade
Other Operating Expenses	32.89	32.89	52.16	0	0	0	Upgrade
Operating Expenses	234.08	236.09	238.78	167.24	150.21	152.07	Upgrade
Operating Income	-103.75	-109.39	-85.24	9.24	-12.03	19.79	Upgrade
Other Expense / Income	-6.83	-7.04	-1.98	0.58	-6.75	-4.48	Upgrade
Pretax Income	-96.92	-102.34	-83.27	8.66	-5.28	24.27	Upgrade
Income Tax	-0.24	0.11	0.5	14.99	0.55	3.32	Upgrade
Net Income	-96.68	-102.45	-83.77	-6.33	-5.83	20.95	Upgrade
Net Income Growth	-	-	-	-	-	-59.59%	Upgrade
Shares Outstanding (Basic)	23	23	23	22	22	22	Upgrade
Shares Outstanding (Diluted)	23	23	23	22	22	22	Upgrade
Shares Change	1.70%	1.42%	1.61%	2.32%	-1.17%	-1.21%	Upgrade
EPS (Basic)	-4.15	-4.42	-3.67	-0.28	-0.27	0.96	Upgrade
EPS (Diluted)	-4.15	-4.42	-3.67	-0.28	-0.27	0.94	Upgrade
EPS Growth	-	-	-	-	-	-59.13%	Upgrade
Free Cash Flow	-26.01	-30.25	-58.75	-0.43	19.42	34.08	Upgrade
Free Cash Flow Per Share	-1.11	-1.30	-2.57	-0.02	0.88	1.56	Upgrade
Gross Margin	40.54%	40.14%	40.70%	49.30%	44.79%	47.48%	Upgrade
Operating Margin	-32.27%	-34.65%	-22.60%	2.58%	-3.90%	5.47%	Upgrade
Profit Margin	-30.07%	-32.46%	-22.21%	-1.77%	-1.89%	5.79%	Upgrade
Free Cash Flow Margin	-8.09%	-9.58%	-15.57%	-0.12%	6.29%	9.42%	Upgrade
Effective Tax Rate	-	-	-	173.14%	-	13.69%	Upgrade
EBITDA	-77.59	-84.19	-59.75	30.29	13.3	38.11	Upgrade
EBITDA Margin	-24.13%	-26.67%	-15.84%	8.46%	4.31%	10.53%	Upgrade
Depreciation & Amortization	19.33	18.15	23.51	21.63	18.58	13.83	Upgrade
EBIT	-96.92	-102.34	-83.27	8.66	-5.28	24.27	Upgrade
EBIT Margin	-30.14%	-32.42%	-22.07%	2.42%	-1.71%	6.71%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).