Inogen, Inc. (INGN)
NASDAQ: INGN · Real-Time Price · USD
6.60
+0.29 (4.68%)
At close: Jun 6, 2025, 4:00 PM
6.59
0.00 (-0.08%)
After-hours: Jun 6, 2025, 5:59 PM EDT
Inogen Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 118.89 | 113.8 | 125.49 | 187.01 | 235.52 | 211.96 | Upgrade
|
Short-Term Investments | - | - | 2.98 | - | 9.99 | 19.26 | Upgrade
|
Cash & Short-Term Investments | 118.89 | 113.8 | 128.47 | 187.01 | 245.51 | 231.22 | Upgrade
|
Cash Growth | -0.76% | -11.42% | -31.30% | -23.83% | 6.18% | 10.58% | Upgrade
|
Accounts Receivable | 36.62 | 29.56 | 42.24 | 62.73 | 24.45 | 29.72 | Upgrade
|
Other Receivables | - | 2.29 | 0.67 | 1.63 | 1.34 | 2.05 | Upgrade
|
Receivables | 36.62 | 31.85 | 42.91 | 64.35 | 25.8 | 31.77 | Upgrade
|
Inventory | 26.27 | 24.81 | 21.84 | 34.09 | 31.87 | 24.82 | Upgrade
|
Prepaid Expenses | 15.27 | 11.37 | 13.85 | 19.19 | 26.01 | 17.9 | Upgrade
|
Restricted Cash | 3.65 | 3.62 | - | - | - | - | Upgrade
|
Total Current Assets | 200.71 | 185.45 | 207.07 | 304.65 | 329.19 | 305.7 | Upgrade
|
Property, Plant & Equipment | 59.22 | 62.7 | 70.65 | 64.92 | 63.84 | 37.06 | Upgrade
|
Goodwill | 9.86 | 9.47 | 10.06 | 32.85 | 32.98 | 33.17 | Upgrade
|
Other Intangible Assets | 31.61 | 30.49 | 34.59 | 0.18 | 60.15 | 68.8 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | - | - | - | 14.47 | Upgrade
|
Other Long-Term Assets | 7.02 | 8.08 | 3.83 | 2.45 | 3.36 | 2.67 | Upgrade
|
Total Assets | 308.41 | 296.19 | 326.19 | 405.04 | 489.51 | 461.85 | Upgrade
|
Accounts Payable | 23.26 | 16.62 | 13.45 | 18.24 | 10.26 | 12.52 | Upgrade
|
Accrued Expenses | 20.59 | 27.05 | 25.7 | 24.32 | 31.25 | 17.82 | Upgrade
|
Current Portion of Leases | 2.95 | 2.81 | 3.65 | 3.52 | 3.39 | 1.93 | Upgrade
|
Current Income Taxes Payable | - | 0.14 | 0.03 | - | 0.08 | 1.24 | Upgrade
|
Current Unearned Revenue | 6.41 | 6.65 | 7.98 | 8.88 | 8.57 | 6.99 | Upgrade
|
Other Current Liabilities | 12.25 | 23.41 | 21.69 | 10.4 | 7.97 | 16.21 | Upgrade
|
Total Current Liabilities | 65.45 | 76.69 | 72.5 | 65.35 | 61.51 | 56.71 | Upgrade
|
Long-Term Leases | 16.27 | 16.59 | 18.27 | 19.76 | 23.28 | 8.08 | Upgrade
|
Long-Term Unearned Revenue | 5.11 | 5.75 | 8.23 | 10.4 | 11.86 | 11.82 | Upgrade
|
Long-Term Deferred Tax Liabilities | 7.41 | 6.95 | 8.54 | - | - | 0.03 | Upgrade
|
Other Long-Term Liabilities | 16.23 | 16.35 | 13.85 | 12.12 | 22.63 | 35.59 | Upgrade
|
Total Liabilities | 110.46 | 122.33 | 121.38 | 107.64 | 119.29 | 112.23 | Upgrade
|
Common Stock | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
Additional Paid-In Capital | 357.45 | 328.17 | 320.51 | 312.13 | 299.46 | 273.52 | Upgrade
|
Retained Earnings | -159.01 | -152.84 | -116.95 | -14.5 | 69.27 | 75.61 | Upgrade
|
Comprehensive Income & Other | -0.51 | -1.5 | 1.23 | -0.24 | 1.47 | 0.48 | Upgrade
|
Shareholders' Equity | 197.95 | 173.86 | 204.81 | 297.41 | 370.23 | 349.62 | Upgrade
|
Total Liabilities & Equity | 308.41 | 296.19 | 326.19 | 405.04 | 489.51 | 461.85 | Upgrade
|
Total Debt | 19.21 | 19.41 | 21.92 | 23.28 | 26.67 | 10.01 | Upgrade
|
Net Cash (Debt) | 99.68 | 94.39 | 106.55 | 163.74 | 218.84 | 221.21 | Upgrade
|
Net Cash Growth | 2.03% | -11.41% | -34.93% | -25.18% | -1.07% | 9.30% | Upgrade
|
Net Cash Per Share | 4.14 | 3.99 | 4.60 | 7.16 | 9.73 | 10.06 | Upgrade
|
Filing Date Shares Outstanding | 26.89 | 26.53 | 23.33 | 22.97 | 22.74 | 22.25 | Upgrade
|
Total Common Shares Outstanding | 26.89 | 23.9 | 23.32 | 22.94 | 22.73 | 22.13 | Upgrade
|
Working Capital | 135.26 | 108.77 | 134.57 | 239.3 | 267.67 | 248.99 | Upgrade
|
Book Value Per Share | 7.36 | 7.27 | 8.78 | 12.96 | 16.29 | 15.80 | Upgrade
|
Tangible Book Value | 156.49 | 133.9 | 160.16 | 264.38 | 277.1 | 247.66 | Upgrade
|
Tangible Book Value Per Share | 5.82 | 5.60 | 6.87 | 11.52 | 12.19 | 11.19 | Upgrade
|
Land | - | - | - | - | 0.13 | 0.13 | Upgrade
|
Machinery | 62.02 | 64.01 | 67.8 | 61.68 | 82.88 | 66.96 | Upgrade
|
Construction In Progress | - | - | - | - | 1.64 | 2.34 | Upgrade
|
Leasehold Improvements | - | - | - | - | 5.96 | 4.59 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.