Unitrend Entertainment Group Limited (INHI)

Unitrend Entertainment Group will go public soon, but the exact IPO date is still unknown.

IPO Price Range

$4.00 - $5.00

Shares Offered

1,250,000

Deal Size

$5.63M

INHI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	21.03	21.03	16.13
Revenue Growth (YoY)	-	30.39%	-
Cost of Revenue	15.08	15.08	10.98
Gross Profit	5.96	5.96	5.15
Selling, General & Admin	2.68	2.68	3.11
Other Operating Expenses	0.25	0.25	1.1
Operating Expenses	2.94	2.94	4.21
Operating Income	3.02	3.02	0.94
Interest Expense / Income	-0	-0	-0
Other Expense / Income	-0.11	-0.11	0.05
Pretax Income	3.46	3.46	1.08
Income Tax	0.19	0.19	-0
Net Income	2.95	2.95	0.9
Net Income Common	3.28	3.28	1.09
Net Income Growth	-	201.12%	-
Free Cash Flow	2.83	2.83	-0.74
Gross Margin	28.31%	28.31%	31.94%
Operating Margin	14.36%	14.36%	5.81%
Profit Margin	15.58%	15.58%	6.75%
Free Cash Flow Margin	13.44%	13.44%	-4.58%
Effective Tax Rate	5.35%	5.35%	-0.32%
EBITDA	17.11	17.11	12.49
EBITDA Margin	81.34%	81.34%	77.44%
Depreciation & Amortization	13.98	13.98	11.6
EBIT	3.13	3.13	0.89
EBIT Margin	14.89%	14.89%	5.52%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).