INR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	356.43	259.02	161.73	143.16
Revenue Growth (YoY)	37.61%	60.16%	12.97%	-
Cost of Revenue	87.37	78.52	50.35	24.65
Gross Profit	269.06	180.51	111.38	118.51
Selling, General & Admin	153.41	13.05	4.89	4.71
Depreciation & Amortization Expenses	103.75	73.73	53.8	18.34
Total Operating Expenses	257.16	86.77	58.68	23.05
Operating Income	11.9	93.74	52.7	95.46
Interest Expense	-9.67	-21.53	-11.91	-2.57
Other Non-Operating Income (Expense)	56.87	-22.92	45.89	-24.76
Total Non-Operating Income (Expense)	47.21	-44.45	33.98	-27.33
Pretax Income	59.1	49.29	86.67	68.13
Provision for Income Taxes	-4.86	-	-	-
Net Income	23.75	49.29	86.67	68.13
Minority Interest in Earnings	40.21	-	-	-
Net Income to Common	23.75	49.29	86.67	68.13
Net Income Growth	-51.81%	-43.13%	27.22%	-
Shares Outstanding (Basic)	15	0	59	-
Shares Outstanding (Diluted)	61	0	59	-
Shares Change (YoY)	6095363.90%	-100.00%	-	-
EPS (Basic)	0.90	49286.00	0.31	-
EPS (Diluted)	0.89	49286.00	0.31	-
EPS Growth	-100.00%	15898609.68%	-	-
Free Cash Flow	-168.38	-78.45	-330.21	-30.69
Free Cash Flow Per Share	-2.76	-	-5.60	-
Gross Margin	75.49%	69.69%	68.87%	82.78%
Operating Margin	3.34%	36.19%	32.58%	66.68%
Profit Margin	17.94%	19.03%	53.59%	47.59%
FCF Margin	-47.24%	-30.29%	-204.17%	-21.43%
EBITDA	115.65	167.46	106.49	113.8
EBITDA Margin	32.45%	64.65%	65.84%	79.49%
EBIT	11.9	93.74	52.7	95.46
EBIT Margin	3.34%	36.19%	32.58%	66.68%
Effective Tax Rate	-8.22%	0.00%	0.00%	0.00%

Updated Mar 10, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q