Inseego Corp. (INSG)

Inseego Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	189.9	195.69	245.32	262.4	313.83	219.5
Revenue Growth (YoY)	-19.10%	-20.23%	-6.51%	-16.39%	42.98%	8.41%
Cost of Revenue	138.24	143.23	178.41	186.47	222.99	155.53
Gross Profit	51.66	52.45	66.91	75.93	90.84	63.97
Selling, General & Admin	39.51	42.23	59.03	66.48	66.44	56.24
Research & Development	18.4	21.51	38.29	52.67	44.95	23.85
Other Operating Expenses	28.12	25	27.5	3.29	4.59	3.42
Operating Expenses	86.03	88.74	124.83	122.45	115.98	83.52
Operating Income	-34.38	-36.28	-57.92	-46.52	-25.13	-19.54
Interest Expense / Income	9.25	9.07	8.61	6.87	9.94	20.38
Other Expense / Income	1.1	-0.05	1.91	-5.46	75.39	-0.34
Pretax Income	-44.73	-45.3	-68.43	-47.93	-110.47	-39.59
Income Tax	0.81	0.89	-0.47	0.19	0.75	0.54
Net Income	-45.54	-46.19	-67.97	-48.13	-111.22	-40.13
Preferred Dividends	3.06	2.99	2.74	4.24	2.9	0.36
Net Income Common	-48.59	-49.18	-70.71	-52.37	-114.12	-40.49
Shares Outstanding (Basic)	12	11	11	10	10	8
Shares Outstanding (Diluted)	12	11	11	10	10	8
Shares Change	9.39%	6.01%	3.90%	7.42%	22.71%	18.48%
EPS (Basic)	-4.16	-4.32	-6.59	-5.10	-11.90	-5.20
EPS (Diluted)	-4.16	-4.32	-6.59	-5.10	-11.90	-5.20
Free Cash Flow	-4.19	-3	-46.61	-52.71	-14.66	-46.21
Free Cash Flow Per Share	-0.35	-0.26	-4.34	-5.11	-1.53	-5.90
Gross Margin	27.20%	26.80%	27.27%	28.93%	28.95%	29.14%
Operating Margin	-18.10%	-18.54%	-23.61%	-17.73%	-8.01%	-8.90%
Profit Margin	-25.59%	-25.13%	-28.82%	-19.96%	-36.36%	-18.44%
Free Cash Flow Margin	-2.21%	-1.54%	-19.00%	-20.09%	-4.67%	-21.05%
EBITDA	-12.47	-11.98	-31.35	-14.59	-71.15	-0.78
EBITDA Margin	-6.57%	-6.12%	-12.78%	-5.56%	-22.67%	-0.36%
Depreciation & Amortization	23.01	24.25	28.47	26.47	29.38	18.43
EBIT	-35.48	-36.23	-59.83	-41.06	-100.53	-19.21
EBIT Margin	-18.68%	-18.51%	-24.39%	-15.65%	-32.03%	-8.75%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).