Insmed Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	363.71	305.21	245.36	188.46	164.41	Upgrade
Revenue Growth (YoY)	19.17%	24.39%	30.19%	14.63%	20.48%	Upgrade
Cost of Revenue	85.74	65.57	55.13	44.15	39.87	Upgrade
Gross Profit	277.97	239.64	190.23	144.31	124.54	Upgrade
Selling, General & Admin	461.12	344.5	265.78	233.67	203.61	Upgrade
Research & Development	598.37	571.01	397.52	272.74	181.16	Upgrade
Operating Expenses	1,065	920.56	668.36	511.47	389.77	Upgrade
Operating Income	-786.57	-680.93	-478.12	-367.16	-265.23	Upgrade
Interest Expense	-85.15	-81.37	-27.97	-40.47	-29.56	Upgrade
Interest & Investment Income	53.31	42.13	11.08	0.17	1.7	Upgrade
Other Non Operating Income (Expenses)	0.03	1.86	-5.94	-3.33	0.41	Upgrade
EBT Excluding Unusual Items	-818.38	-718.32	-500.95	-410.79	-292.69	Upgrade
Merger & Restructuring Charges	-	-	-	-0.6	-	Upgrade
Other Unusual Items	-91.68	-28.7	20.8	-25.02	-	Upgrade
Pretax Income	-910.07	-747.01	-480.15	-436.41	-292.69	Upgrade
Income Tax Expense	3.71	2.56	1.38	-1.76	1.4	Upgrade
Net Income	-913.77	-749.57	-481.53	-434.65	-294.09	Upgrade
Net Income to Common	-913.77	-749.57	-481.53	-434.65	-294.09	Upgrade
Shares Outstanding (Basic)	164	140	123	112	98	Upgrade
Shares Outstanding (Diluted)	164	140	123	112	98	Upgrade
Shares Change (YoY)	16.81%	14.14%	9.74%	14.86%	15.43%	Upgrade
EPS (Basic)	-5.57	-5.34	-3.91	-3.88	-3.01	Upgrade
EPS (Diluted)	-5.57	-5.34	-3.91	-3.88	-3.01	Upgrade
Free Cash Flow	-705.81	-549.54	-410.32	-370.59	-225.59	Upgrade
Free Cash Flow Per Share	-4.30	-3.91	-3.33	-3.31	-2.31	Upgrade
Gross Margin	76.43%	78.52%	77.53%	76.57%	75.75%	Upgrade
Operating Margin	-216.27%	-223.10%	-194.87%	-194.82%	-161.32%	Upgrade
Profit Margin	-251.24%	-245.59%	-196.26%	-230.63%	-178.87%	Upgrade
Free Cash Flow Margin	-194.06%	-180.05%	-167.23%	-196.64%	-137.21%	Upgrade
EBITDA	-777.7	-672.49	-465.83	-351.9	-250	Upgrade
EBITDA Margin	-213.82%	-220.34%	-189.86%	-186.72%	-152.06%	Upgrade
D&A For EBITDA	8.88	8.44	12.29	15.26	15.23	Upgrade
EBIT	-786.57	-680.93	-478.12	-367.16	-265.23	Upgrade
EBIT Margin	-216.27%	-223.10%	-194.87%	-194.82%	-161.32%	Upgrade

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q