| 510.45 | 555.03 | 482.37 | 1,074 | 716.78 |
| 919.6 | 878.8 | 298.07 | 74.24 | - |
Cash & Short-Term Investments | 1,430 | 1,434 | 780.45 | 1,148 | 716.78 |
| -0.26% | 83.72% | -32.03% | 60.20% | 34.54% |
| 140.86 | 52.01 | 41.19 | 29.71 | 24.35 |
| 132.07 | 98.58 | 83.25 | 69.92 | 67.01 |
| 91.24 | 37.25 | 24.18 | 25.47 | 28.9 |
| 1,794 | 1,622 | 929.06 | 1,273 | 837.04 |
Net Property, Plant & Equipment | 139.21 | 115.58 | 104.39 | 102.08 | 95.52 |
| 97.65 | 58.65 | 63.7 | 68.76 | 73.81 |
| 136.11 | 136.11 | 136.11 | 136.11 | 136.11 |
| - | - | - | - | 50.04 |
| 97.38 | 93.23 | 96.57 | 76.1 | 50.99 |
|
| 456.06 | 285.21 | 214.99 | 182.12 | 125.03 |
Current Portion of Leases | 12.81 | 12.32 | 10.64 | 8.13 | 10.14 |
Total Current Liabilities | 468.87 | 297.53 | 225.63 | 190.24 | 135.17 |
| 703.83 | 1,264 | 1,310 | 1,273 | 566.59 |
| 32.89 | 33.18 | 38.04 | 44.49 | 35.54 |
Other Long-Term Liabilities | 319.99 | 144.7 | 87.75 | 60.49 | 95.74 |
Total Long-Term Liabilities | 1,057 | 1,442 | 1,436 | 1,378 | 697.87 |
|
| 2.14 | 1.79 | 1.48 | 1.36 | 1.19 |
Additional Paid-in Capital | 6,372 | 4,646 | 3,113 | 2,782 | 2,674 |
Accumulated Other Comprehensive Income | 1.46 | -2.29 | -0.75 | 0.76 | 0.97 |
| -5,637 | -4,360 | -3,446 | -2,697 | -2,265 |
| 738.98 | 285.38 | -331.92 | 87.95 | 410.47 |
Total Liabilities & Equity | 2,265 | 2,025 | 1,330 | 1,656 | 1,244 |
| 749.54 | 1,310 | 1,359 | 1,326 | 612.27 |
| 680.51 | 123.88 | -578.58 | -177.6 | 104.51 |
| 449.32% | - | - | - | -18.29% |
| 3.42 | 0.76 | -4.12 | -1.44 | 0.93 |
| 738.98 | 285.38 | -331.92 | 87.95 | 410.47 |
| 3.71 | 1.74 | -2.36 | 0.71 | 3.66 |
| 505.22 | 90.62 | -531.74 | -116.92 | 200.55 |
Tangible Book Value Per Share | 2.54 | 0.55 | -3.79 | -0.95 | 1.79 |