Inspire Medical Systems, Inc. (INSP)

NYSE: INSP · Real-Time Price · USD

149.69

-6.13 (-3.93%)

At close: May 15, 2025, 4:00 PM

149.60

-0.09 (-0.06%)

After-hours: May 15, 2025, 7:58 PM EDT

Inspire Medical Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	840.11	802.8	624.8	407.86	233.39	115.38	Upgrade
Revenue Growth (YoY)	27.11%	28.49%	53.19%	74.75%	102.28%	40.62%	Upgrade
Cost of Revenue	128.94	122.99	96.58	66.12	33.28	17.62	Upgrade
Gross Profit	711.17	679.82	528.22	341.74	200.12	97.76	Upgrade
Selling, General & Admin	548.28	529.61	451.96	320.69	202.62	127.87	Upgrade
Research & Development	113.08	114.13	116.54	68.65	37.35	26.09	Upgrade
Operating Expenses	661.36	643.74	568.49	389.33	239.97	153.97	Upgrade
Operating Income	49.82	36.08	-40.27	-47.59	-39.85	-56.21	Upgrade
Interest Expense	-0.02	-0.02	-	-1.68	-2.13	-2.12	Upgrade
Interest & Investment Income	22.39	23.25	20.56	5.05	0.13	1.09	Upgrade
Currency Exchange Gain (Loss)	-0.2	-0.9	-0.2	-0.1	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.02	0.05	0.01	0.05	-0.12	0.15	Upgrade
Pretax Income	71.97	58.45	-19.91	-44.27	-41.97	-57.09	Upgrade
Income Tax Expense	5.46	4.94	1.25	0.61	0.07	0.12	Upgrade
Earnings From Continuing Operations	-	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Net Income	66.51	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Net Income to Common	66.51	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Shares Outstanding (Basic)	30	30	29	28	27	26	Upgrade
Shares Outstanding (Diluted)	31	31	29	28	27	26	Upgrade
Shares Change (YoY)	4.36%	4.24%	4.38%	2.97%	4.56%	9.53%	Upgrade
EPS (Basic)	2.23	1.80	-0.72	-1.60	-1.54	-2.19	Upgrade
EPS (Diluted)	2.17	1.75	-0.72	-1.60	-1.54	-2.19	Upgrade
Free Cash Flow	78.85	91.12	1.02	2.47	-24.79	-55.5	Upgrade
Free Cash Flow Per Share	2.57	2.98	0.04	0.09	-0.91	-2.13	Upgrade
Gross Margin	84.65%	84.68%	84.54%	83.79%	85.74%	84.73%	Upgrade
Operating Margin	5.93%	4.50%	-6.44%	-11.67%	-17.07%	-48.72%	Upgrade
Profit Margin	7.92%	6.67%	-3.39%	-11.00%	-18.01%	-49.58%	Upgrade
Free Cash Flow Margin	9.39%	11.35%	0.16%	0.61%	-10.62%	-48.10%	Upgrade
EBITDA	58.57	42.63	-37.43	-45.73	-38.63	-55.37	Upgrade
EBITDA Margin	6.97%	5.31%	-5.99%	-11.21%	-16.55%	-47.99%	Upgrade
D&A For EBITDA	8.76	6.55	2.85	1.86	1.22	0.84	Upgrade
EBIT	49.82	36.08	-40.27	-47.59	-39.85	-56.21	Upgrade
EBIT Margin	5.93%	4.50%	-6.44%	-11.67%	-17.07%	-48.72%	Upgrade
Effective Tax Rate	7.59%	8.46%	-	-	-	-	Upgrade
Advertising Expenses	-	94.9	100.3	74.3	47.8	26.4	Upgrade

Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q