Inspire Medical Systems, Inc. (INSP)

NYSE: INSP · Real-Time Price · USD

149.41

-10.15 (-6.36%)

At close: Apr 3, 2025, 4:00 PM

148.83

-0.58 (-0.39%)

Pre-market: Apr 4, 2025, 4:10 AM EDT

Inspire Medical Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	802.8	624.8	407.86	233.39	115.38	Upgrade
Revenue Growth (YoY)	28.49%	53.19%	74.75%	102.28%	40.62%	Upgrade
Cost of Revenue	122.99	96.58	66.12	33.28	17.62	Upgrade
Gross Profit	679.82	528.22	341.74	200.12	97.76	Upgrade
Selling, General & Admin	529.61	451.96	320.69	202.62	127.87	Upgrade
Research & Development	114.13	116.54	68.65	37.35	26.09	Upgrade
Operating Expenses	643.74	568.49	389.33	239.97	153.97	Upgrade
Operating Income	36.08	-40.27	-47.59	-39.85	-56.21	Upgrade
Interest Expense	-0.02	-	-1.68	-2.13	-2.12	Upgrade
Interest & Investment Income	23.25	20.56	5.05	0.13	1.09	Upgrade
Currency Exchange Gain (Loss)	-0.9	-0.2	-0.1	-	-	Upgrade
Other Non Operating Income (Expenses)	0.05	0.01	0.05	-0.12	0.15	Upgrade
Pretax Income	58.45	-19.91	-44.27	-41.97	-57.09	Upgrade
Income Tax Expense	4.94	1.25	0.61	0.07	0.12	Upgrade
Earnings From Continuing Operations	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Net Income	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Net Income to Common	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Shares Outstanding (Basic)	30	29	28	27	26	Upgrade
Shares Outstanding (Diluted)	31	29	28	27	26	Upgrade
Shares Change (YoY)	4.24%	4.38%	2.97%	4.56%	9.53%	Upgrade
EPS (Basic)	1.80	-0.72	-1.60	-1.54	-2.19	Upgrade
EPS (Diluted)	1.75	-0.72	-1.60	-1.54	-2.19	Upgrade
Free Cash Flow	91.12	1.02	2.47	-24.79	-55.5	Upgrade
Free Cash Flow Per Share	2.98	0.04	0.09	-0.91	-2.13	Upgrade
Gross Margin	84.68%	84.54%	83.79%	85.74%	84.73%	Upgrade
Operating Margin	4.50%	-6.44%	-11.67%	-17.07%	-48.72%	Upgrade
Profit Margin	6.67%	-3.39%	-11.00%	-18.01%	-49.58%	Upgrade
Free Cash Flow Margin	11.35%	0.16%	0.61%	-10.62%	-48.10%	Upgrade
EBITDA	42.63	-37.43	-45.73	-38.63	-55.37	Upgrade
EBITDA Margin	5.31%	-5.99%	-11.21%	-16.55%	-47.99%	Upgrade
D&A For EBITDA	6.55	2.85	1.86	1.22	0.84	Upgrade
EBIT	36.08	-40.27	-47.59	-39.85	-56.21	Upgrade
EBIT Margin	4.50%	-6.44%	-11.67%	-17.07%	-48.72%	Upgrade
Effective Tax Rate	8.46%	-	-	-	-	Upgrade
Advertising Expenses	94.9	100.3	74.3	47.8	26.4	Upgrade

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q