Inspire Medical Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	861.31	802.8	624.8	407.86	233.39	115.38	Upgrade
Revenue Growth (YoY)	22.05%	28.49%	53.19%	74.75%	102.28%	40.62%	Upgrade
Cost of Revenue	133.77	122.99	96.58	66.12	33.28	17.62	Upgrade
Gross Profit	727.55	679.82	528.22	341.74	200.12	97.76	Upgrade
Selling, General & Admin	575.71	529.61	451.96	320.69	202.62	127.87	Upgrade
Research & Development	110.43	114.13	116.54	68.65	37.35	26.09	Upgrade
Operating Expenses	686.14	643.74	568.49	389.33	239.97	153.97	Upgrade
Operating Income	41.4	36.08	-40.27	-47.59	-39.85	-56.21	Upgrade
Interest Expense	-0.03	-0.02	-	-1.68	-2.13	-2.12	Upgrade
Interest & Investment Income	20.99	23.25	20.56	5.05	0.13	1.09	Upgrade
Currency Exchange Gain (Loss)	0.4	-0.9	-0.2	-0.1	-	-	Upgrade
Other Non Operating Income (Expenses)	0.07	0.05	0.01	0.05	-0.12	0.15	Upgrade
Pretax Income	58.79	58.45	-19.91	-44.27	-41.97	-57.09	Upgrade
Income Tax Expense	5.67	4.94	1.25	0.61	0.07	0.12	Upgrade
Earnings From Continuing Operations	-	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Net Income	53.12	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Net Income to Common	53.12	53.51	-21.15	-44.88	-42.04	-57.2	Upgrade
Shares Outstanding (Basic)	30	30	29	28	27	26	Upgrade
Shares Outstanding (Diluted)	31	31	29	28	27	26	Upgrade
Shares Change (YoY)	3.22%	4.24%	4.38%	2.97%	4.56%	9.53%	Upgrade
EPS (Basic)	1.79	1.80	-0.72	-1.60	-1.54	-2.19	Upgrade
EPS (Diluted)	1.74	1.75	-0.72	-1.60	-1.54	-2.19	Upgrade
Free Cash Flow	85.01	91.12	1.02	2.47	-24.79	-55.5	Upgrade
Free Cash Flow Per Share	2.79	2.98	0.04	0.09	-0.91	-2.13	Upgrade
Gross Margin	84.47%	84.68%	84.54%	83.79%	85.74%	84.73%	Upgrade
Operating Margin	4.81%	4.50%	-6.44%	-11.67%	-17.07%	-48.72%	Upgrade
Profit Margin	6.17%	6.67%	-3.39%	-11.00%	-18.01%	-49.58%	Upgrade
Free Cash Flow Margin	9.87%	11.35%	0.16%	0.61%	-10.62%	-48.10%	Upgrade
EBITDA	52.19	42.63	-37.43	-45.73	-38.63	-55.37	Upgrade
EBITDA Margin	6.06%	5.31%	-5.99%	-11.21%	-16.55%	-47.99%	Upgrade
D&A For EBITDA	10.79	6.55	2.85	1.86	1.22	0.84	Upgrade
EBIT	41.4	36.08	-40.27	-47.59	-39.85	-56.21	Upgrade
EBIT Margin	4.81%	4.50%	-6.44%	-11.67%	-17.07%	-48.72%	Upgrade
Effective Tax Rate	9.64%	8.46%	-	-	-	-	Upgrade
Advertising Expenses	-	94.9	100.3	74.3	47.8	26.4	Upgrade

Updated Aug 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q