International Seaways, Inc. (INSW)
NYSE: INSW · Real-Time Price · USD
42.86
-0.22 (-0.51%)
Aug 8, 2025, 4:00 PM - Market closed
Heartland Financial USA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 798.84 | 951.61 | 1,072 | 864.67 | 272.55 | 421.65 | Upgrade | |
Revenue Growth (YoY) | -22.01% | -11.21% | 23.95% | 217.26% | -35.36% | 15.15% | Upgrade |
Cost of Revenue | 335.25 | 324.01 | 315.2 | 283.76 | 223.68 | 178.13 | Upgrade |
Gross Profit | 463.59 | 627.6 | 756.58 | 580.9 | 48.87 | 243.52 | Upgrade |
Selling, General & Admin | 54.46 | 53.16 | 47.95 | 45.7 | 32.57 | 28.34 | Upgrade |
Other Operating Expenses | 1.31 | 2.82 | - | - | - | - | Upgrade |
Operating Expenses | 215.59 | 205.42 | 176.98 | 156.09 | 119.24 | 102.69 | Upgrade |
Operating Income | 248 | 422.18 | 579.59 | 424.81 | -70.37 | 140.83 | Upgrade |
Interest Expense | -44.82 | -48.92 | -64.78 | -57.72 | -36.8 | -36.71 | Upgrade |
Interest & Investment Income | 9.92 | 9.92 | 13.96 | 3.65 | 0.1 | 0.56 | Upgrade |
Earnings From Equity Investments | - | - | - | 0.71 | 21.84 | 4.12 | Upgrade |
Other Non Operating Income (Expenses) | -1.46 | -0.03 | 0.19 | -0.7 | -0.14 | 0.26 | Upgrade |
EBT Excluding Unusual Items | 211.63 | 383.15 | 528.97 | 370.76 | -85.37 | 109.06 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -50.74 | - | Upgrade |
Gain (Loss) on Sale of Assets | 26 | 32.66 | 35.93 | 19.65 | 9.75 | -100.09 | Upgrade |
Other Unusual Items | - | -0.17 | -4.58 | -2.42 | -6.69 | -14.5 | Upgrade |
Pretax Income | 237.64 | 415.64 | 560.32 | 387.98 | -133.04 | -5.53 | Upgrade |
Income Tax Expense | -1.08 | -1.08 | 3.88 | 0.09 | 1.62 | 0 | Upgrade |
Earnings From Continuing Operations | 238.72 | 416.72 | 556.45 | 387.89 | -134.66 | -5.53 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 1.17 | - | Upgrade |
Net Income | 238.72 | 416.72 | 556.45 | 387.89 | -133.49 | -5.53 | Upgrade |
Preferred Dividends & Other Adjustments | 0.09 | 0.18 | 0.4 | 0.49 | 0.15 | 0.01 | Upgrade |
Net Income to Common | 238.63 | 416.55 | 556.04 | 387.4 | -133.65 | -5.54 | Upgrade |
Net Income Growth | -54.03% | -25.11% | 43.45% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 38 | 28 | Upgrade |
Shares Outstanding (Diluted) | 50 | 50 | 49 | 50 | 38 | 28 | Upgrade |
Shares Change (YoY) | 0.43% | 0.51% | -0.83% | 29.78% | 35.37% | -2.92% | Upgrade |
EPS (Basic) | 4.84 | 8.45 | 11.35 | 7.85 | -3.48 | -0.20 | Upgrade |
EPS (Diluted) | 4.81 | 8.38 | 11.25 | 7.77 | -3.48 | -0.20 | Upgrade |
EPS Growth | -54.15% | -25.51% | 44.79% | - | - | - | Upgrade |
Free Cash Flow | 200.55 | 266.96 | 481.77 | 171.12 | -155.21 | 165.58 | Upgrade |
Free Cash Flow Per Share | 4.04 | 5.37 | 9.75 | 3.43 | -4.04 | 5.84 | Upgrade |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.420 | 0.240 | 0.240 | Upgrade |
Dividend Growth | - | - | 14.29% | 75.00% | - | - | Upgrade |
Gross Margin | 58.03% | 65.95% | 70.59% | 67.18% | 17.93% | 57.75% | Upgrade |
Operating Margin | 31.05% | 44.37% | 54.08% | 49.13% | -25.82% | 33.40% | Upgrade |
Profit Margin | 29.87% | 43.77% | 51.88% | 44.80% | -49.04% | -1.31% | Upgrade |
Free Cash Flow Margin | 25.11% | 28.05% | 44.95% | 19.79% | -56.95% | 39.27% | Upgrade |
EBITDA | 368.43 | 532.23 | 679.84 | 516.23 | 4.16 | 203.4 | Upgrade |
EBITDA Margin | 46.12% | 55.93% | 63.43% | 59.70% | 1.53% | 48.24% | Upgrade |
D&A For EBITDA | 120.43 | 110.05 | 100.25 | 91.42 | 74.54 | 62.56 | Upgrade |
EBIT | 248 | 422.18 | 579.59 | 424.81 | -70.37 | 140.83 | Upgrade |
EBIT Margin | 31.04% | 44.37% | 54.08% | 49.13% | -25.82% | 33.40% | Upgrade |
Effective Tax Rate | - | - | 0.69% | 0.02% | - | - | Upgrade |
Revenue as Reported | 798.84 | 951.61 | 1,072 | 864.67 | 272.55 | 421.65 | Upgrade |
Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.