| 412.57 | 157.51 | 126.76 | 243.74 | 97.88 | 199.39 |
| - | - | 60 | 80 | - | - |
| 1 | 2.53 | 6.04 | 7.53 | - | - |
Cash & Short-Term Investments | 413.57 | 160.04 | 192.8 | 331.28 | 97.88 | 199.39 |
| 166.14% | -16.99% | -41.80% | 238.44% | -50.91% | 122.36% |
| 155.02 | 185.52 | 247.17 | 289.78 | 107.1 | 43.36 |
| 13.41 | 13.32 | 13.34 | 12.04 | 5.65 | 4.48 |
| 168.42 | 198.84 | 260.51 | 301.81 | 112.75 | 47.84 |
| 0.58 | 1.88 | 1.33 | 0.53 | 2.11 | 3.6 |
| 9.4 | 10.57 | 10.34 | 9 | 11.76 | 6 |
| - | 5 | - | - | - | - |
| 591.97 | 376.32 | 464.98 | 642.62 | 224.5 | 256.83 |
Property, Plant & Equipment | 2,134 | 2,199 | 2,017 | 1,922 | 1,931 | 1,166 |
| 0.04 | 0.8 | 1.15 | 4.66 | 181.63 | 144.05 |
Long-Term Deferred Charges | 9.3 | 11.2 | 4.5 | 6.9 | 3.7 | 0.8 |
| 53.83 | 49.4 | 33.82 | 38.73 | 5.89 | 18.72 |
|
| 49.61 | 5.83 | 6.57 | 1.83 | 1.61 | 2.61 |
| - | 42.75 | 37.13 | 42.09 | 35.91 | 23.91 |
Current Portion of Long-Term Debt | 23.51 | 50.05 | 127.45 | 162.85 | 181.25 | 68.58 |
Current Portion of Leases | 264.6 | 14.62 | 10.22 | 43.47 | 8.39 | 8.87 |
Current Income Taxes Payable | - | - | - | - | 0.05 | - |
| - | 7.83 | 6.24 | 2.96 | 0.35 | 3.06 |
Other Current Liabilities | - | 9.85 | 7.96 | 4.19 | 7.04 | 1.87 |
Total Current Liabilities | 337.71 | 130.94 | 195.57 | 257.39 | 234.61 | 108.9 |
| 261.03 | 94.53 | 3.57 | 346.81 | 483.07 | 494.54 |
| 254.71 | 552.54 | 603.3 | 521.51 | 456.48 | 10.25 |
Pension & Post-Retirement Benefits | - | 0.04 | 0.17 | - | - | - |
Other Long-Term Liabilities | 2.35 | 2.31 | 2.46 | 1.88 | 2.29 | 0.81 |
|
| 1,505 | 1,505 | 1,491 | 1,502 | 1,591 | 1,281 |
| 438.77 | 359.14 | 226.83 | -21.45 | -409.34 | -275.85 |
Comprehensive Income & Other | -10.44 | -7.86 | -1.06 | 6.96 | -12.36 | -32.61 |
| 1,934 | 1,856 | 1,717 | 1,488 | 1,170 | 972.04 |
| - | - | - | - | 0.58 | - |
|
Total Liabilities & Equity | 2,790 | 2,636 | 2,522 | 2,615 | 2,347 | 1,587 |
| 803.84 | 711.74 | 744.53 | 1,075 | 1,129 | 582.24 |
| -390.27 | -551.7 | -551.73 | -743.36 | -1,031 | -382.85 |
| -7.87 | -11.11 | -11.16 | -14.91 | -26.85 | -13.49 |
Filing Date Shares Outstanding | 49.39 | 49.19 | 48.93 | 49.12 | 49.6 | 28.01 |
Total Common Shares Outstanding | 49.37 | 49.19 | 48.93 | 49.12 | 49.61 | 28.01 |
| 254.26 | 245.39 | 269.41 | 385.23 | -10.11 | 147.94 |
| 39.17 | 37.73 | 35.09 | 30.29 | 23.58 | 34.70 |
| 1,934 | 1,856 | 1,717 | 1,488 | 1,170 | 972.04 |
Tangible Book Value Per Share | 39.17 | 37.73 | 35.09 | 30.29 | 23.58 | 34.70 |
| - | 2,507 | 2,333 | 2,004 | 2,045 | 1,288 |
| 75.43 | 37.02 | 11.67 | 123.94 | 49.29 | - |