| 116.92 | 157.51 | 126.76 | 243.74 | 97.88 |
| 50 | - | 60 | 80 | - |
Cash & Short-Term Investments | 166.92 | 157.51 | 186.76 | 323.74 | 97.88 |
| 5.98% | -15.66% | -42.31% | 230.75% | -50.91% |
| 177.89 | 185.52 | 247.17 | 289.78 | 107.1 |
| 13.84 | 13.77 | 14.3 | 12.58 | 5.65 |
| 191.72 | 199.29 | 261.47 | 302.36 | 112.75 |
| 0.61 | 1.88 | 1.33 | 0.53 | 2.11 |
| 7.79 | 17.65 | 15.42 | 15.98 | 12.81 |
| 367.05 | 376.32 | 464.98 | 642.62 | 224.5 |
Net Property, Plant & Equipment | 2,252 | 2,199 | 2,017 | 1,922 | 1,931 |
| - | - | - | - | 0.84 |
| - | - | - | - | 180.33 |
| 49.41 | 61.41 | 39.47 | 50.3 | 9 |
|
| 69.92 | 66.26 | 57.9 | 51.07 | 44.96 |
Current Portion of Long-Term Debt | 25.79 | 50.05 | 127.45 | 162.85 | 178.72 |
Current Portion of Leases | 3.18 | 14.62 | 10.22 | 43.47 | 8.39 |
Other Current Liabilities | - | - | - | - | 2.54 |
Total Current Liabilities | 98.89 | 130.94 | 195.57 | 257.39 | 234.61 |
| 541.29 | 638.35 | 595.23 | 860.58 | 926.27 |
| 5.95 | 8.72 | 11.63 | 7.74 | 12.52 |
Other Long-Term Liabilities | 2.23 | 2.35 | 2.63 | 1.88 | 3.05 |
Total Long-Term Liabilities | 549.47 | 649.41 | 609.49 | 870.19 | 941.84 |
|
| 1,507 | 1,505 | 1,491 | 1,502 | 1,591 |
Accumulated Other Comprehensive Income | -10.84 | -7.86 | -1.06 | 6.96 | -12.36 |
| 523.79 | 359.14 | 226.83 | -21.45 | -409.34 |
Total Common Shareholders' Equity | 2,020 | 1,856 | 1,717 | 1,488 | 1,170 |
| - | - | - | - | 0.58 |
| 2,020 | 1,856 | 1,717 | 1,488 | 1,170 |
Total Liabilities & Equity | 2,669 | 2,636 | 2,522 | 2,615 | 2,347 |
| 576.22 | 711.74 | 744.53 | 1,075 | 1,126 |
| -409.29 | -554.23 | -557.77 | -750.89 | -1,028 |
| -8.25 | -11.16 | -11.28 | -15.06 | -26.77 |
| 2,020 | 1,856 | 1,717 | 1,488 | 1,170 |
| 40.73 | 37.36 | 34.73 | 29.85 | 30.46 |
| 2,020 | 1,856 | 1,717 | 1,488 | 1,169 |
Tangible Book Value Per Share | 40.73 | 37.36 | 34.73 | 29.85 | 30.43 |