The InterGroup Corporation (INTG)

INTG Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	65.39	64.38	58.14	57.61	47.22	28.66
Revenue Growth (YoY)	9.82%	10.73%	0.92%	22.00%	64.77%	-50.60%
Cost of Revenue	48.49	46.92	45.83	44.34	36.08	25.67
Gross Profit	16.9	17.46	12.32	13.26	11.14	2.99
Selling, General & Admin	3.04	3.19	4.54	3.46	2.71	3.22
Operating Expenses	9.65	9.82	10.86	8.93	7.46	7.86
Operating Income	7.25	7.64	1.45	4.34	3.67	-4.87
Interest Expense	-14.09	-14.36	-13.02	-9.43	-9.73	-9.72
Interest & Investment Income	0.08	0.16	0.41	0.49	0.98	0.52
Other Non Operating Income (Expenses)	-0.5	-0.51	-0.54	-0.71	-0.58	-0.52
EBT Excluding Unusual Items	-7.27	-7.07	-11.7	-5.32	-5.66	-14.6
Gain (Loss) on Sale of Investments	-1.34	-1.35	-0.49	1.13	-7.66	11.52
Gain (Loss) on Sale of Assets	-	-	-	-	-	12.06
Other Unusual Items	1.42	1.42	-0.45	-	1.67	5.17
Pretax Income	-7.19	-7	-12.64	-1.5	-11.65	14.15
Income Tax Expense	0.66	0.55	-0.08	8.43	-1.03	3.6
Earnings From Continuing Operations	-7.85	-7.55	-12.56	-9.93	-10.62	10.55
Minority Interest in Earnings	2.37	2.2	2.76	3.21	1.89	-0.14
Net Income	-5.49	-5.35	-9.8	-6.72	-8.72	10.41
Net Income to Common	-5.49	-5.35	-9.8	-6.72	-8.72	10.41
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	3
Shares Change (YoY)	-1.44%	-1.54%	-0.87%	-0.41%	-13.13%	11.87%
EPS (Basic)	-2.54	-2.47	-4.46	-3.03	-3.92	4.68
EPS (Diluted)	-2.55	-2.47	-4.46	-3.03	-3.92	4.06
Free Cash Flow	-0.72	3.64	2.73	-5.97	-1.01	-20.89
Free Cash Flow Per Share	-0.33	1.68	1.25	-2.70	-0.45	-8.16
Gross Margin	25.84%	27.12%	21.18%	23.02%	23.58%	10.43%
Operating Margin	11.08%	11.87%	2.50%	7.53%	7.77%	-16.99%
Profit Margin	-8.39%	-8.31%	-16.85%	-11.66%	-18.47%	36.32%
Free Cash Flow Margin	-1.10%	5.66%	4.70%	-10.37%	-2.13%	-72.91%
EBITDA	13.86	14.27	7.77	9.8	8.43	-0.23
EBITDA Margin	21.19%	22.16%	13.37%	17.01%	17.84%	-0.81%
D&A For EBITDA	6.61	6.62	6.32	5.46	4.75	4.64
EBIT	7.25	7.64	1.45	4.34	3.67	-4.87
EBIT Margin	11.08%	11.87%	2.50%	7.53%	7.77%	-16.99%
Effective Tax Rate	-	-	-	-	-	25.47%
Revenue as Reported	65.39	64.38	58.14	57.61	47.22	28.66
Advertising Expenses	-	0.26	0.15	0.13	0.06	0.11

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q