Intelligent Group Limited (INTJ)

Intelligent Group Income Statement

Financials in millions HKD. Fiscal year is December - November.

Year Ending	TTM	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue	20.54	20.54	14.33	22.54
Revenue Growth (YoY)	-	43.31%	-36.43%	-
Cost of Revenue	4.51	4.51	2.49	1.8
Gross Profit	16.03	16.03	11.84	20.75
Selling, General & Admin	11.9	11.9	8.03	7.26
Operating Expenses	11.9	11.9	8.03	7.26
Operating Income	4.13	4.13	3.81	13.48
Interest Expense / Income	0.11	0.11	0.1	0.01
Other Expense / Income	-0.57	-0.57	-0.28	-0.12
Pretax Income	4.6	4.6	3.99	13.6
Income Tax	0.53	0.53	0.51	1.92
Net Income	4.07	4.07	3.48	11.68
Net Income Growth	-	16.96%	-70.21%	-
Shares Outstanding (Basic)	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11
EPS (Basic)	0.36	0.36	0.31	1.04
EPS (Diluted)	0.36	0.36	0.31	1.04
EPS Growth	-	16.13%	-70.19%	-
Free Cash Flow	2.7	2.7	7.05	10.19
Free Cash Flow Per Share	0.24	0.24	0.63	0.91
Gross Margin	78.06%	78.06%	82.61%	92.03%
Operating Margin	20.13%	20.13%	26.57%	59.81%
Profit Margin	19.81%	19.81%	24.28%	51.81%
Free Cash Flow Margin	13.13%	13.13%	49.23%	45.21%
Effective Tax Rate	11.54%	11.54%	12.84%	14.10%
EBITDA	5.61	5.61	4.98	14.49
EBITDA Margin	27.30%	27.30%	34.75%	64.26%
Depreciation & Amortization	0.9	0.9	0.89	0.88
EBIT	4.71	4.71	4.09	13.6
EBIT Margin	22.92%	22.92%	28.53%	60.34%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).