inTEST Corporation (INTT)

inTEST Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	130.69	123.3	116.83	84.88	53.82
Revenue Growth (YoY)	5.99%	5.54%	37.64%	57.70%	-11.27%
Cost of Revenue	75.27	66.32	63.39	43.65	29.72
Gross Profit	55.42	56.98	53.44	41.22	24.1
Selling, General & Admin	43.48	38.92	35.19	25.03	18.7
Research & Development	8.55	7.62	7.53	5.53	5.07
Other Operating Expenses	-	-	-	-0.02	-
Operating Expenses	52.03	46.54	42.72	30.55	23.77
Operating Income	3.39	10.44	10.72	10.68	0.33
Interest Expense	-0.85	-0.68	-0.64	-0.09	-
Other Non Operating Income (Expenses)	0.91	1.29	0.06	0.03	-0.01
EBT Excluding Unusual Items	3.45	11.05	10.15	10.62	0.32
Merger & Restructuring Charges	-	-	-	-1.85	-0.96
Other Unusual Items	-	-	-	-0.37	-0.59
Pretax Income	3.45	11.05	10.15	8.4	-1.23
Income Tax Expense	0.56	1.71	1.68	1.12	-0.34
Net Income	2.89	9.34	8.46	7.28	-0.9
Net Income to Common	2.89	9.34	8.46	7.28	-0.9
Net Income Growth	-69.05%	10.41%	16.18%	-	-
Shares Outstanding (Basic)	12	11	11	10	10
Shares Outstanding (Diluted)	12	12	11	11	10
Shares Change (YoY)	3.90%	8.45%	1.24%	4.61%	-1.30%
EPS (Basic)	0.24	0.82	0.79	0.70	-0.09
EPS (Diluted)	0.24	0.79	0.78	0.68	-0.09
EPS Growth	-69.89%	1.28%	14.71%	-	-
Free Cash Flow	2.5	14.91	-2.75	9.85	2.59
Free Cash Flow Per Share	0.20	1.27	-0.25	0.92	0.25
Gross Margin	42.41%	46.21%	45.74%	48.57%	44.78%
Operating Margin	2.60%	8.47%	9.18%	12.58%	0.62%
Profit Margin	2.21%	7.58%	7.24%	8.58%	-1.66%
Free Cash Flow Margin	1.91%	12.09%	-2.36%	11.60%	4.81%
EBITDA	7.29	13.52	14.21	12.79	2.21
EBITDA Margin	5.58%	10.97%	12.17%	15.06%	4.11%
D&A For EBITDA	3.89	3.08	3.49	2.11	1.88
EBIT	3.39	10.44	10.72	10.68	0.33
EBIT Margin	2.60%	8.47%	9.18%	12.58%	0.62%
Effective Tax Rate	16.30%	15.44%	16.60%	13.32%	-

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q