| 2,942 | 2,884 | 3,609 | 2,848 | 2,796 | 2,562 |
| 33 | 1,668 | 465 | 814 | 485 | 1,308 |
Cash & Short-Term Investments | 2,975 | 4,552 | 4,074 | 3,662 | 3,281 | 3,870 |
| 20.98% | 11.73% | 11.25% | 11.61% | -15.22% | -45.11% |
| 1,175 | 530 | 457 | 405 | 446 | 391 |
| 1,900 | 1,453 | 860 | 716 | 602 | 255 |
| 3,075 | 1,983 | 1,317 | 1,121 | 1,048 | 646 |
| 5,653 | 7,572 | 4,287 | 774 | 718 | 641 |
| 11,703 | 14,107 | 9,678 | 5,557 | 5,047 | 5,157 |
Net Property, Plant & Equipment | 1,567 | 1,502 | 1,420 | 1,438 | 1,437 | 1,160 |
| 4,971 | 5,302 | 5,820 | 6,419 | 7,061 | 3,252 |
| 13,983 | 13,980 | 13,844 | 13,780 | 13,736 | 5,613 |
| 127 | 94 | 131 | 105 | 98 | 43 |
| 1,931 | 1,973 | 1,239 | 481 | 355 | 291 |
|
| 946 | 792 | 721 | 638 | 737 | 623 |
| 702 | 858 | 921 | 665 | 576 | 530 |
| 749 | - | 499 | - | 499 | - |
| 1,141 | 1,019 | 872 | 921 | 808 | 684 |
Other Current Liabilities | 5,306 | 7,701 | 4,478 | 1,566 | 1,010 | 818 |
Total Current Liabilities | 8,844 | 10,370 | 7,491 | 3,790 | 3,630 | 2,655 |
| 5,411 | 5,973 | 5,539 | 6,120 | 6,415 | 2,034 |
| 646 | 597 | 458 | 480 | 542 | 380 |
Other Long-Term Liabilities | 326 | 308 | 208 | 121 | 706 | 578 |
Total Long-Term Liabilities | 6,383 | 6,878 | 6,205 | 6,721 | 7,663 | 2,992 |
|
| - | - | 3 | 3 | 3 | 3 |
| -23,355 | -21,543 | -18,750 | -16,772 | -14,805 | -12,951 |
Additional Paid-in Capital | 22,336 | 21,635 | 20,248 | 19,026 | 17,722 | 10,545 |
Accumulated Other Comprehensive Income | -49 | -50 | -54 | -55 | -60 | -24 |
| 20,123 | 19,668 | 16,989 | 15,067 | 13,581 | 12,296 |
| 19,055 | 19,710 | 18,436 | 17,269 | 16,441 | 9,869 |
Total Liabilities & Equity | 34,282 | 36,958 | 32,132 | 27,780 | 27,734 | 15,516 |
| 6,806 | 6,570 | 6,496 | 6,600 | 7,456 | 2,414 |
| -3,831 | -2,018 | -2,422 | -2,938 | -4,175 | 1,456 |
| - | - | - | - | - | -57.92% |
| -13.62 | -7.13 | -8.53 | -10.38 | -14.70 | 5.33 |
| 19,055 | 19,710 | 18,436 | 17,269 | 16,441 | 9,869 |
| 67.75 | 69.65 | 64.92 | 61.02 | 57.89 | 36.15 |
| 101 | 428 | -1,228 | -2,930 | -4,356 | 1,004 |
Tangible Book Value Per Share | 0.36 | 1.51 | -4.32 | -10.35 | -15.34 | 3.68 |