| 3,869 | 2,963 | 2,384 | 2,066 | 2,062 | |
Depreciation & Amortization | 653 | 643 | 643 | 606 | 313 | |
| 156 | 146 | 163 | 140 | 50 | |
| 1,968 | 1,940 | 1,712 | 1,308 | 753 | |
Other Operating Activities | -233 | -381 | -457 | 205 | -19 | |
Change in Accounts Receivable | -71 | -52 | 42 | -31 | -104 | |
Change in Accounts Payable | 73 | 133 | -97 | -95 | 206 | |
Change in Unearned Revenue | 142 | -49 | 111 | 71 | 22 | |
| 27 | -739 | 754 | 35 | -59 | |
Change in Other Net Operating Assets | -377 | 278 | -209 | -416 | -76 | |
| 6,207 | 4,884 | 5,046 | 3,889 | 3,250 | |
Operating Cash Flow Growth | 27.09% | -3.21% | 29.75% | 19.66% | 34.63% | |
| -124 | -191 | -210 | -157 | -53 | |
| -184 | -83 | -33 | -5,682 | -3,064 | |
Sale (Purchase) of Intangibles | - | -59 | -50 | -72 | -72 | |
| -1,179 | 422 | -326 | 928 | -710 | |
Other Investing Activities | -831 | -80 | -47 | -24 | 30 | |
| -2,318 | -227 | -922 | -5,421 | -3,965 | |
| - | 100 | - | - | - | |
| 429 | 4,136 | 222 | 4,882 | - | |
| 429 | 4,236 | 222 | 4,882 | - | |
| - | -100 | - | - | -1,000 | |
| -500 | -4,225 | -1,032 | - | -338 | |
| -500 | -4,325 | -1,032 | - | -1,338 | |
| -71 | -89 | -810 | 4,882 | -1,338 | |
| 398 | 282 | 228 | 162 | 196 | |
Repurchase of Common Stock | -3,754 | -2,990 | -2,600 | -2,472 | -1,388 | |
| -1,189 | -1,034 | -889 | -774 | -646 | |
Other Financing Activities | 3,106 | 3,434 | -198 | -66 | - | |
| -1,510 | -397 | -4,269 | 1,732 | -3,176 | |
Foreign Exchange Rate Adjustments | 3 | -13 | - | -22 | 13 | |
| 2,382 | 4,247 | -145 | 178 | -3,878 | |
| 6,083 | 4,693 | 4,836 | 3,732 | 3,197 | |
| 29.62% | -2.96% | 29.58% | 16.73% | 35.75% | |
| 32.30% | 28.82% | 33.66% | 29.33% | 33.19% | |
| 21.50 | 16.52 | 17.09 | 13.14 | 11.71 | |
| 284 | 200 | 272 | 67 | 30 | |
| 1,408 | 1,881 | 484 | 303 | 578 | |
| 5,083 | 4,247 | 4,591 | 3,400 | 2,642 | |
| 5,237 | 4,398 | 4,746 | 3,450 | 2,660 | |
Change in Working Capital | -206 | -429 | 601 | -436 | -11 | |
