Inuvo, Inc. (INUV)

Inuvo Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	93.48	83.79	73.91	75.6	59.83	44.64
Revenue Growth (YoY)	18.20%	13.37%	-2.24%	26.36%	34.03%	-27.44%
Cost of Revenue	15.56	12.03	10.48	30.24	15.93	8.3
Gross Profit	77.92	71.76	63.43	45.36	43.9	36.34
Selling, General & Admin	83.11	77.27	73.83	58.01	51.68	44.39
Operating Expenses	83.11	77.27	73.83	58.01	51.68	44.39
Operating Income	-5.19	-5.51	-10.39	-12.65	-7.77	-8.05
Interest Expense	-0.27	-0.27	-0.03	-0.02	-0.09	-0.25
Other Non Operating Income (Expenses)	0.57	0.03	0.01	-	0.11	-0.01
EBT Excluding Unusual Items	-4.9	-5.75	-10.41	-12.67	-7.75	-8.31
Gain (Loss) on Sale of Investments	-	-	-	-0.44	-0.27	-
Other Unusual Items	-	-	-	-	0.42	1.01
Pretax Income	-4.9	-5.75	-10.41	-13.11	-7.6	-7.3
Income Tax Expense	0.01	0.01	-0.02	-	-	-
Earnings From Continuing Operations	-4.91	-5.76	-10.39	-13.11	-7.6	-7.3
Net Income	-4.91	-5.76	-10.39	-13.11	-7.6	-7.3
Net Income to Common	-4.91	-5.76	-10.39	-13.11	-7.6	-7.3
Shares Outstanding (Basic)	141	140	131	120	118	77
Shares Outstanding (Diluted)	141	140	131	120	118	77
Shares Change (YoY)	3.97%	6.75%	9.42%	1.88%	51.81%	91.51%
EPS (Basic)	-0.03	-0.04	-0.08	-0.11	-0.06	-0.09
EPS (Diluted)	-0.03	-0.04	-0.08	-0.11	-0.06	-0.09
Free Cash Flow	-	-1.63	-4.24	-7.26	-6.87	-6.78
Free Cash Flow Per Share	-	-0.01	-0.03	-0.06	-0.06	-0.09
Gross Margin	83.36%	85.64%	85.82%	60.00%	73.38%	81.42%
Operating Margin	-5.56%	-6.58%	-14.06%	-16.73%	-12.99%	-18.03%
Profit Margin	-5.25%	-6.88%	-14.06%	-17.34%	-12.70%	-16.36%
Free Cash Flow Margin	-	-1.94%	-5.73%	-9.61%	-11.49%	-15.20%
EBITDA	-2.67	-2.94	-7.64	-10.01	-5.02	-5.53
EBITDA Margin	-2.86%	-3.51%	-10.34%	-13.24%	-8.40%	-12.39%
D&A For EBITDA	2.52	2.57	2.75	2.64	2.75	2.52
EBIT	-5.19	-5.51	-10.39	-12.65	-7.77	-8.05
EBIT Margin	-5.55%	-6.58%	-14.06%	-16.73%	-12.99%	-18.03%

Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q