| Net Income | - | -5.76 | -10.39 | -13.11 | -7.6 | -7.3 | |
| Depreciation & Amortization | - | 2.8 | 3.36 | 2.64 | 2.75 | 2.89 | |
| Other Amortization | - | 0.02 | 0.01 | 0.06 | 0.73 | 0.75 | |
| Loss (Gain) From Sale of Investments | - | - | -0.01 | 0.44 | 0.27 | - | |
| Stock-Based Compensation | - | 1.5 | 1.98 | 2.38 | 2.18 | 0.86 | |
| Provision & Write-off of Bad Debts | - | -1.44 | 0.79 | 1.27 | 0.01 | 0.14 | |
| Other Operating Activities | - | -0.03 | -0.02 | -0.01 | -0.53 | -2.27 | |
| Change in Accounts Receivable | - | -1.88 | 1.11 | -3.12 | -3.05 | 1.17 | |
| Change in Accounts Payable | - | 1.99 | -1.61 | 3.2 | 0.8 | -2.27 | |
| Change in Other Net Operating Assets | - | 3.03 | 2.24 | 0.67 | -0.83 | 0.45 | |
| Operating Cash Flow | - | 0.23 | -2.55 | -5.57 | -5.28 | -5.6 | |
| Capital Expenditures | - | -1.86 | -1.68 | -1.69 | -1.6 | -1.19 | |
| Investment in Securities | - | - | 2.29 | 0.02 | -3 | - | |
| Investing Cash Flow | - | -1.86 | 0.61 | -1.67 | -4.6 | -1.19 | |
| Short-Term Debt Issued | - | - | 0.59 | - | - | - | |
| Long-Term Debt Issued | - | - | - | - | - | 1.26 | |
| Total Debt Issued | - | - | 0.59 | - | - | 1.26 | |
| Short-Term Debt Repaid | - | - | -0.59 | - | - | -3.38 | |
| Long-Term Debt Repaid | - | -0.05 | -0.1 | -0.11 | -0.41 | -0.43 | |
| Total Debt Repaid | - | -0.05 | -0.7 | -0.11 | -0.41 | -3.81 | |
| Net Debt Issued (Repaid) | - | -0.05 | -0.1 | -0.11 | -0.41 | -2.56 | |
| Issuance of Common Stock | - | - | 3.73 | - | 13.14 | 16.43 | |
| Repurchase of Common Stock | - | -0.3 | -0.17 | -0.2 | -0.27 | -0.07 | |
| Other Financing Activities | - | - | - | - | - | 0.5 | |
| Financing Cash Flow | - | -0.35 | 3.46 | -0.3 | 12.46 | 14.3 | |
| Net Cash Flow | - | -1.98 | 1.51 | -7.54 | 2.59 | 7.52 | |
| Free Cash Flow | - | -1.63 | -4.24 | -7.26 | -6.87 | -6.78 | |
| Free Cash Flow Margin | - | -1.94% | -5.73% | -9.61% | -11.49% | -15.20% | |
| Free Cash Flow Per Share | - | -0.01 | -0.03 | -0.06 | -0.06 | -0.09 | |
| Cash Interest Paid | - | 0.34 | 0.11 | 0.02 | 0.06 | 0.21 | |
| Levered Free Cash Flow | - | -0.78 | -0.08 | -2.78 | -2.93 | -7.18 | |
| Unlevered Free Cash Flow | - | -0.64 | -0.07 | -2.77 | -2.89 | -7.05 | |
| Change in Net Working Capital | -1.09 | -0.37 | -2.77 | -1.74 | 2.08 | 5.3 | |