Innventure, Inc. (INV)

Innventure Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	1.69	1.22	1.12	0.94
Revenue Growth (YoY)	71.05%	9.22%	18.58%	-
Cost of Revenue	10.94	4.53	-	-
Gross Profit	-9.25	-3.31	1.12	0.94
Selling, General & Admin	94.94	62.45	20.79	10.17
Research & Development	23.81	11.32	4	15.44
Operating Expenses	118.75	73.77	24.8	25.61
Operating Income	-128	-77.07	-23.68	-24.67
Interest Expense	-8.9	-2.43	-1.22	-0.89
Earnings From Equity Investments	-11.18	-0.01	-0.63	-0.06
Other Non Operating Income (Expenses)	-11.61	-31.59	0.77	-0.21
EBT Excluding Unusual Items	-159.52	-111.1	-24.77	-25.83
Gain (Loss) on Sale of Investments	1.51	11.08	-6.22	-6.96
Other Unusual Items	-7	-1.12	-	-
Pretax Income	-511.57	-101.14	-30.98	-32.79
Income Tax Expense	-10.07	-2.85	-	-
Earnings From Continuing Operations	-501.49	-98.29	-30.98	-32.79
Minority Interest in Earnings	182.47	20.1	0.14	0.03
Net Income	-319.03	-78.19	-30.85	-32.76
Preferred Dividends & Other Adjustments	-16.36	-16.44	-	-6.17
Net Income to Common	-302.67	-61.75	-30.85	-26.59
Shares Outstanding (Basic)	56	44	12	-
Shares Outstanding (Diluted)	56	44	12	-
Shares Change (YoY)	351.74%	253.16%	-	-
EPS (Basic)	-5.38	-1.41	-2.48	-
EPS (Diluted)	-5.38	-1.41	-2.48	-
Free Cash Flow	-87.38	-49.06	-20.12	-9.95
Free Cash Flow Per Share	-1.55	-1.12	-1.62	-
Gross Margin	-	-271.23%	100.00%	100.00%
Operating Margin	-7574.08%	-6317.54%	-2119.78%	-2618.79%
Profit Margin	-17909.53%	-5061.80%	-2761.41%	-2822.51%
Free Cash Flow Margin	-5170.41%	-4021.64%	-1801.34%	-1056.26%
EBITDA	-110.44	-76.19	-23.67	-
D&A For EBITDA	17.56	0.88	0.01	-
EBIT	-128	-77.07	-23.68	-24.67
Revenue as Reported	-	-	-	0.94

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q