| Revenue | 1.22 | 1.22 | 1.12 | 0.94 |
| Revenue Growth (YoY) | 18.27% | 9.22% | 18.58% | - |
| Cost of Revenue | 4.71 | 4.53 | - | - |
| Gross Profit | -3.49 | -3.31 | 1.12 | 0.94 |
| Selling, General & Admin | 75.13 | 62.45 | 20.79 | 10.17 |
| Research & Development | 15.9 | 11.32 | 4 | 15.44 |
| Operating Expenses | 91.03 | 73.77 | 24.8 | 25.61 |
| Operating Income | -94.53 | -77.07 | -23.68 | -24.67 |
| Interest Expense | -4.11 | -2.43 | -1.22 | -0.89 |
| Earnings From Equity Investments | -6.77 | -0.01 | -0.63 | -0.06 |
| Other Non Operating Income (Expenses) | -14.31 | -31.59 | 0.77 | -0.21 |
| EBT Excluding Unusual Items | -119.52 | -111.1 | -24.77 | -25.83 |
| Gain (Loss) on Sale of Investments | 7.58 | 11.08 | -6.22 | -6.96 |
| Other Unusual Items | -3.54 | -1.12 | - | - |
| Pretax Income | -348.69 | -101.14 | -30.98 | -32.79 |
| Income Tax Expense | -4.25 | -2.85 | - | - |
| Earnings From Continuing Operations | -344.44 | -98.29 | -30.98 | -32.79 |
| Minority Interest in Earnings | 128.47 | 20.1 | 0.14 | 0.03 |
| Net Income | -215.97 | -78.19 | -30.85 | -32.76 |
| Preferred Dividends & Other Adjustments | -16.18 | -16.44 | - | -6.17 |
| Net Income to Common | -199.79 | -61.75 | -30.85 | -26.59 |
| Shares Outstanding (Basic) | 47 | 44 | 12 | - |
| Shares Outstanding (Diluted) | 47 | 44 | 12 | - |
| Shares Change (YoY) | - | 253.16% | - | - |
| EPS (Basic) | -4.24 | -1.41 | -2.48 | - |
| EPS (Diluted) | -4.24 | -1.41 | -2.48 | - |
| Free Cash Flow | -56.64 | -49.06 | -20.12 | -9.95 |
| Free Cash Flow Per Share | -1.20 | -1.12 | -1.62 | - |
| Gross Margin | -286.31% | -271.23% | 100.00% | 100.00% |
| Operating Margin | -7748.11% | -6317.54% | -2119.78% | -2618.79% |
| Profit Margin | -16376.31% | -5061.80% | -2761.41% | -2822.51% |
| Free Cash Flow Margin | -4642.62% | -4021.64% | -1801.34% | -1056.26% |
| EBITDA | -88.1 | -76.19 | -23.67 | - |
| D&A For EBITDA | 6.43 | 0.88 | 0.01 | - |
| EBIT | -94.53 | -77.07 | -23.68 | -24.67 |
| Revenue as Reported | - | - | - | 0.94 |