| 476.51 | 304.96 | 193.51 | 291.05 | 201.53 | 246.49 |
| 56.59 | 107.53 | - | - | - | - |
Cash & Short-Term Investments | 533.1 | 412.5 | 193.51 | 291.05 | 201.53 | 246.49 |
| 104.54% | 113.16% | -33.51% | 44.42% | -18.24% | -29.74% |
| 93.52 | 86.37 | 84.08 | 64.07 | 110.71 | 93.93 |
| 38.36 | 33.73 | 40.74 | 55.9 | - | - |
| 19.42 | 21.06 | 21.63 | 29.56 | 1.37 | 1.64 |
| 0.17 | 0.66 | 4.26 | 2.93 | 0.07 | - |
| 684.57 | 554.31 | 344.22 | 443.51 | 313.67 | 342.06 |
Property, Plant & Equipment | 2.93 | 2.97 | 3.02 | 3.44 | 0.11 | 0.03 |
| 426.37 | 393.96 | 560.98 | 403.01 | 483.85 | 438.26 |
| 17.91 | 17.91 | 17.91 | 26.71 | - | - |
| 186.19 | 208.43 | 230.34 | 252.92 | - | - |
Long-Term Deferred Tax Assets | 7.98 | 12.05 | - | - | 17.33 | 93.76 |
Long-Term Deferred Charges | 62.19 | 69.96 | 83.78 | 97.61 | 111.43 | 125.25 |
| 40.96 | 41.48 | 3.27 | 4.3 | 0.01 | 0.21 |
|
| 6.24 | 2.13 | 6.72 | 2.94 | 0.03 | 0.07 |
| 20.24 | 27.49 | 28.93 | 29.63 | 5.67 | 6.04 |
Current Portion of Long-Term Debt | 7.74 | 198.47 | - | 98.83 | - | - |
Current Portion of Leases | 0.68 | 1.57 | 1.21 | 1.32 | 0.11 | - |
Current Income Taxes Payable | - | - | - | 0.15 | - | - |
| 13.57 | 1.13 | 1.28 | 2.09 | - | - |
Other Current Liabilities | - | 5.3 | - | - | - | - |
Total Current Liabilities | 48.47 | 236.08 | 38.13 | 134.97 | 5.81 | 6.11 |
| 313.9 | 319.41 | 516.11 | 512.13 | 394.65 | 385.52 |
| 0.91 | 1.18 | 1.64 | 2.38 | - | 0.11 |
Long-Term Deferred Tax Liabilities | - | - | 0.56 | 5.77 | - | - |
Other Long-Term Liabilities | 55.88 | 53.23 | 12.11 | 10.47 | - | - |
|
| 0.75 | 0.63 | 0.63 | 0.69 | 0.7 | 1.01 |
Additional Paid-In Capital | 903.99 | 692.33 | 1,093 | 1,164 | 1,264 | 1,261 |
| 105.22 | -1.8 | -25.19 | -204.91 | -456.15 | -722 |
| - | - | -393.83 | -393.83 | -393.83 | - |
| 1,010 | 691.16 | 674.96 | 565.79 | 414.74 | 539.91 |
| - | - | - | - | 111.19 | 67.93 |
|
Total Liabilities & Equity | 1,429 | 1,301 | 1,244 | 1,231 | 926.4 | 999.57 |
| 323.23 | 520.63 | 518.95 | 614.65 | 394.76 | 385.62 |
| 209.87 | -108.13 | -325.44 | -323.6 | -193.23 | -139.14 |
| 2.32 | -1.46 | -3.75 | -3.40 | -2.05 | -1.23 |
Filing Date Shares Outstanding | 74.77 | 62.68 | 63.23 | 68.13 | 69.57 | 101.39 |
Total Common Shares Outstanding | 74.77 | 62.67 | 63.31 | 69.19 | 69.57 | 101.39 |
| 636.1 | 318.22 | 306.09 | 308.54 | 307.87 | 335.95 |
| 13.51 | 11.03 | 10.66 | 8.18 | 5.96 | 5.32 |
| 805.85 | 464.82 | 426.72 | 286.16 | 414.74 | 539.91 |
Tangible Book Value Per Share | 10.78 | 7.42 | 6.74 | 4.14 | 5.96 | 5.32 |