| Net Income | 74.82 | -5.49 | -0.39 | 1.62 | -5.11 | |
| Depreciation & Amortization | 1.98 | 1.31 | 2.23 | 1.92 | 3.24 | |
| Other Amortization | 0.11 | 0.04 | 0.05 | 0.16 | 0.58 | |
| Loss (Gain) From Sale of Assets | 0.1 | - | 0.07 | - | - | |
| Asset Writedown & Restructuring Costs | - | - | - | 0.28 | 1.29 | |
| Loss (Gain) From Sale of Investments | - | -0.13 | -0.03 | -0.61 | - | |
| Stock-Based Compensation | 8.73 | 3.97 | 3.16 | 2.61 | 3.03 | |
| Provision & Write-off of Bad Debts | - | - | - | 2.56 | -0.04 | |
| Other Operating Activities | 0.81 | - | - | -2.9 | -0.12 | |
| Change in Accounts Receivable | 6.16 | 2.89 | -5.05 | -3.57 | -0.55 | |
| Change in Inventory | 4.48 | 0.22 | -9.33 | 0.39 | -4.11 | |
| Change in Accounts Payable | -5.32 | -2.53 | 4.07 | -0.44 | 2.46 | |
| Change in Unearned Revenue | 0.31 | 0.61 | 0.22 | 0.07 | -0.47 | |
| Change in Income Taxes | -2.02 | 0.18 | - | - | - | |
| Change in Other Net Operating Assets | -2.98 | -1.34 | -2.8 | -0.85 | -1.96 | |
| Operating Cash Flow | -15.43 | 1.16 | -7.81 | 1.23 | -1.77 | |
| Capital Expenditures | -1.49 | -4.28 | -3.9 | -2.09 | -1.56 | |
| Investment in Securities | - | 0.13 | 0.03 | 0.61 | - | |
| Other Investing Activities | 142.99 | - | - | - | - | |
| Investing Cash Flow | 141.49 | -4.15 | -3.87 | -1.48 | -1.56 | |
| Short-Term Debt Issued | - | - | - | - | 11.42 | |
| Long-Term Debt Issued | 9.89 | 23.91 | - | 3.96 | 3.36 | |
| Total Debt Issued | 9.89 | 23.91 | - | 3.96 | 14.78 | |
| Short-Term Debt Repaid | - | - | - | -2.8 | -5.7 | |
| Long-Term Debt Repaid | -20 | -14 | - | -18.55 | -3.35 | |
| Total Debt Repaid | -20 | -14 | - | -21.35 | -9.05 | |
| Net Debt Issued (Repaid) | -10.11 | 9.91 | - | -17.38 | 5.73 | |
| Issuance of Common Stock | - | 0.96 | - | 37.93 | 0.01 | |
| Repurchase of Common Stock | -3.52 | -0.8 | -1.04 | -1.2 | -0.89 | |
| Financing Cash Flow | -13.63 | 10.07 | -1.04 | 19.34 | 4.85 | |
| Foreign Exchange Rate Adjustments | -0.86 | 0.17 | 0.05 | -0.7 | 0.5 | |
| Net Cash Flow | 111.56 | 7.25 | -12.67 | 18.4 | 2.03 | |
| Free Cash Flow | -16.93 | -3.13 | -11.71 | -0.86 | -3.33 | |
| Free Cash Flow Margin | -63.57% | -7.20% | -10.37% | -0.83% | -3.83% | |
| Free Cash Flow Per Share | -0.72 | -0.14 | -0.52 | -0.04 | -0.18 | |
| Cash Interest Paid | 0.32 | 0.45 | 0.01 | 0.34 | 0.95 | |
| Cash Income Tax Paid | 4.18 | 0.12 | 0.09 | 0.07 | 0.11 | |
| Levered Free Cash Flow | 12.97 | -9.35 | -10.29 | -0.8 | -0.38 | |
| Unlevered Free Cash Flow | 12.85 | -9.12 | -10.2 | -0.61 | 0.03 | |
| Change in Net Working Capital | -26.03 | -0.12 | 11.65 | 2.77 | 3.5 | |