Cash & Equivalents | 25.37 | 26.28 | 55.72 | 23.64 | 49.95 | |
Short-Term Investments | 42.58 | 119.09 | 122.37 | 242.09 | - | |
Cash & Short-Term Investments | 67.95 | 145.37 | 178.08 | 265.73 | 49.95 | |
Cash Growth | -53.26% | -18.37% | -32.98% | 431.99% | -53.69% | |
Accounts Receivable | 6.04 | 7.4 | 1.76 | 0.51 | 2.51 | |
Other Receivables | 0.11 | 0.15 | 0.61 | 0.39 | 0.12 | |
Receivables | 6.15 | 7.54 | 2.38 | 0.9 | 2.62 | |
Inventory | 1.91 | 1.87 | 4.24 | 4.26 | 2.16 | |
Prepaid Expenses | 0.86 | 1.5 | 1.33 | 1.84 | 0.46 | |
Restricted Cash | 0.02 | 0.05 | 0.24 | 0.9 | 0.01 | |
Other Current Assets | 5.74 | 4.13 | 1.29 | 0.8 | 2.71 | |
Total Current Assets | 82.62 | 160.46 | 187.55 | 274.43 | 57.92 | |
Property, Plant & Equipment | 46.63 | 51.26 | 57.42 | 14.5 | 13.25 | |
Long-Term Investments | - | 4.81 | 7.84 | 38.29 | 0.17 | |
Long-Term Deferred Charges | - | - | - | - | 0.37 | |
Other Long-Term Assets | 2.8 | 2.71 | 2.62 | - | 0.86 | |
Accounts Payable | 8.81 | 8.04 | 8.37 | 5.76 | 7.75 | |
Accrued Expenses | 13.34 | 17.25 | 14.87 | 14.16 | 8.06 | |
Current Portion of Long-Term Debt | - | - | - | - | 0.28 | |
Current Portion of Leases | 4.33 | 4.03 | 3.72 | - | - | |
Current Unearned Revenue | 0.27 | 6.95 | 4.08 | 0.2 | 1.66 | |
Other Current Liabilities | 1.02 | 0.96 | 1.4 | 1.54 | 0.04 | |
Total Current Liabilities | 27.77 | 37.23 | 32.43 | 21.67 | 17.79 | |
Long-Term Debt | - | - | - | - | 2.22 | |
Long-Term Leases | 25.26 | 28.48 | 30.2 | - | - | |
Long-Term Unearned Revenue | - | - | 0.06 | 4.52 | 3.47 | |
Other Long-Term Liabilities | 0.09 | 0.24 | 0.72 | 2.24 | - | |
Additional Paid-In Capital | 808.97 | 788.58 | 703.85 | 683.76 | 7.66 | |
Retained Earnings | -730.05 | -635.29 | -511.83 | -384.96 | -231.4 | |
Total Common Equity | 78.93 | 153.29 | 192.02 | 298.8 | -223.75 | |
Total Liabilities & Equity | 132.05 | 219.23 | 255.43 | 327.22 | 72.56 | |
Total Debt | 29.59 | 32.51 | 33.92 | - | 2.5 | |
Net Cash (Debt) | 38.35 | 117.67 | 152 | 304.02 | 47.45 | |
Net Cash Growth | -67.41% | -22.59% | -50.00% | 540.70% | -54.93% | |
Net Cash Per Share | 0.23 | 0.80 | 1.12 | 2.96 | 2.87 | |
Filing Date Shares Outstanding | 198.96 | 165.84 | 136.32 | 134.24 | 16.95 | |
Total Common Shares Outstanding | 169.4 | 165.39 | 136.19 | 134.1 | 16.95 | |
Working Capital | 54.85 | 123.23 | 155.12 | 252.76 | 40.12 | |
Book Value Per Share | 0.47 | 0.93 | 1.41 | 2.23 | -13.20 | |
Tangible Book Value | 78.93 | 153.29 | 192.02 | 298.8 | -223.75 | |
Tangible Book Value Per Share | 0.47 | 0.93 | 1.41 | 2.23 | -13.20 | |
Machinery | 21.03 | 24.79 | 22.71 | 17.41 | 13.17 | |
Leasehold Improvements | 18.43 | 18.15 | 17.5 | 4.63 | 4.59 | |