Assure Holdings Corp. (IONM)

Assure Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	0.26	0.47	29.19	3.52	17.73
Revenue Growth (YoY)	-45.86%	-98.39%	728.38%	-80.12%	19.67%
Cost of Revenue	2.45	2.53	14.32	7.91	4.96
Gross Profit	-2.19	-2.06	14.87	-4.39	12.77
Selling, General & Admin	13.52	15.07	15.89	10.8	9.86
Other Operating Expenses	4.36	4.92	1.11	1.01	0.54
Operating Expenses	17.89	19.98	17	11.82	10.4
Operating Income	-20.08	-22.05	-2.13	-16.2	2.37
Interest Expense / Income	2.03	1.64	1.08	0.53	0.25
Other Expense / Income	4.7	6.23	0.38	0.49	-1.4
Pretax Income	-26.81	-29.91	-3.59	-17.22	3.52
Income Tax	-0.74	0.2	-0.83	-2.19	0.81
Net Income	-26.08	-30.11	-2.76	-15.04	2.72
Net Income Growth	-	-	-	-	-37.13%
Shares Outstanding (Basic)	4	1	1	0	0
Shares Outstanding (Diluted)	4	1	1	0	0
Shares Change	468.98%	28.21%	61.81%	-13.55%	-6.73%
EPS (Basic)	-6.10	-40.06	-4.70	-41.40	8.00
EPS (Diluted)	-6.10	-40.06	-4.70	-41.40	6.00
EPS Growth	-	-	-	-	-40.00%
Free Cash Flow	-5.04	-7.49	-13.37	-3.5	-4.28
Free Cash Flow Per Share	-1.18	-9.97	-22.81	-9.67	-12.43
Gross Margin	-860.39%	-437.58%	50.95%	-124.52%	72.05%
Operating Margin	-7875.29%	-4680.47%	-7.29%	-459.79%	13.38%
Profit Margin	-10226.67%	-6393.21%	-9.44%	-426.67%	15.32%
Free Cash Flow Margin	-1978.04%	-1591.08%	-45.81%	-99.40%	-24.12%
Effective Tax Rate	-	-	-	-	22.88%
EBITDA	-24.78	-24.66	-1.39	-15.68	4.31
EBITDA Margin	-9716.47%	-5234.82%	-4.76%	-444.86%	24.32%
Depreciation & Amortization	0.01	3.62	1.11	1.01	0.54
EBIT	-24.78	-28.27	-2.5	-16.69	3.77
EBIT Margin	-9718.82%	-6002.34%	-8.58%	-473.64%	21.29%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).