Cash & Equivalents | 21.55 | 35.72 | 52.71 | 94.18 | 83.08 | 38.27 | |
Cash & Short-Term Investments | 21.55 | 35.72 | 52.71 | 94.18 | 83.08 | 38.27 | |
Cash Growth | -23.00% | -32.24% | -44.03% | 13.36% | 117.09% | -21.27% | |
Other Receivables | 0.15 | 0.2 | 0.25 | 0.11 | 0.03 | 0.06 | |
Receivables | 0.15 | 0.2 | 0.25 | 0.11 | 0.03 | 0.06 | |
Prepaid Expenses | 0.44 | 0.15 | 0.11 | 0.03 | 0.33 | - | |
Total Current Assets | 22.14 | 36.06 | 53.06 | 94.32 | 83.44 | 38.33 | |
Property, Plant & Equipment | 198.73 | 188.14 | 152.95 | 118.73 | 114.69 | 95.16 | |
Other Long-Term Assets | 0.27 | 0.28 | 0.31 | 0.2 | 0.27 | 0.34 | |
Accounts Payable | 2.92 | 4.06 | 6.81 | 7.88 | 5.46 | 1.56 | |
Accrued Expenses | 0.5 | 0.92 | 1.9 | 1.41 | 1.54 | 1.61 | |
Short-Term Debt | 1.2 | 1.2 | - | - | - | - | |
Current Portion of Leases | 0.09 | 0.04 | 0.13 | 0.17 | 0.25 | 0.21 | |
Total Current Liabilities | 4.71 | 6.21 | 8.84 | 9.46 | 7.26 | 3.37 | |
Long-Term Leases | 0.03 | 0.04 | 0.08 | 0.09 | 0.08 | 0.13 | |
Other Long-Term Liabilities | - | - | - | - | - | 0.28 | |
Common Stock | 286.86 | 281.67 | 255.36 | 254.27 | 230.73 | 153.29 | |
Retained Earnings | -65.07 | -60.35 | -52.53 | -46.14 | -43.41 | -33.08 | |
Comprehensive Income & Other | -5.38 | -3.1 | -5.44 | -4.44 | 3.73 | 9.84 | |
Total Liabilities & Equity | 221.15 | 224.48 | 206.32 | 213.25 | 198.39 | 133.82 | |
Total Debt | 1.32 | 1.28 | 0.21 | 0.26 | 0.33 | 0.33 | |
Net Cash (Debt) | 20.23 | 34.43 | 52.5 | 93.92 | 82.75 | 37.94 | |
Net Cash Growth | -27.33% | -34.41% | -44.11% | 13.50% | 118.13% | -21.95% | |
Net Cash Per Share | 0.01 | 0.02 | 0.03 | 0.05 | 0.05 | 0.02 | |
Filing Date Shares Outstanding | 2,356 | 2,337 | 2,109 | 2,098 | 1,904 | 1,682 | |
Total Common Shares Outstanding | 2,356 | 2,326 | 2,099 | 2,091 | 1,897 | 1,680 | |
Working Capital | 17.43 | 29.85 | 44.22 | 84.86 | 76.18 | 34.96 | |
Book Value Per Share | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.08 | |
Tangible Book Value | 216.41 | 218.22 | 197.4 | 203.7 | 191.06 | 130.05 | |
Tangible Book Value Per Share | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.08 | |
Machinery | 0.61 | 0.61 | 0.63 | 0.06 | 0.08 | 0.08 | |