Innospec Inc. (IOSP)
NASDAQ: IOSP · Real-Time Price · USD
119.75
+1.41 (1.19%)
Nov 22, 2024, 4:00 PM EST - Market closed

Innospec Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
143.8139.113393.128.7112.2
Upgrade
Depreciation & Amortization
42.438.939.742.445.646.6
Upgrade
Other Amortization
0.40.40.40.30.41
Upgrade
Loss (Gain) From Sale of Assets
-0.2---1.8--
Upgrade
Asset Writedown & Restructuring Costs
----21.8-
Upgrade
Stock-Based Compensation
8.586.74.45.86.6
Upgrade
Other Operating Activities
2.50.3-82.9-6.5-7.3
Upgrade
Change in Accounts Receivable
-8.6-12.6-55.5-70.374.4-18.2
Upgrade
Change in Inventory
23.483-98.5-6225.52.4
Upgrade
Change in Accounts Payable
16.7-26.954.290.2-45.923.2
Upgrade
Change in Income Taxes
-7.3-24.56.5-2.9-10.70.1
Upgrade
Change in Other Net Operating Assets
9.61.63.2-3.16.8-5
Upgrade
Operating Cash Flow
231.2207.381.793.2145.9161.6
Upgrade
Operating Cash Flow Growth
8.39%153.73%-12.34%-36.12%-9.72%54.05%
Upgrade
Capital Expenditures
-46.2-62.1-39.6-39.1-29.7-29.9
Upgrade
Sale of Property, Plant & Equipment
0.40.10.22.9--
Upgrade
Cash Acquisitions
-34.9-34.7----
Upgrade
Sale (Purchase) of Intangibles
-16.5-15.1-2.7---1.1
Upgrade
Investing Cash Flow
-97.2-111.8-42.1-36.2-29.7-31
Upgrade
Long-Term Debt Issued
----15105.5
Upgrade
Long-Term Debt Repaid
--2.3-0.1-0.6-76.1-255.7
Upgrade
Net Debt Issued (Repaid)
-2.3-2.3-0.1-0.6-61.1-150.2
Upgrade
Issuance of Common Stock
10.92.210.12.21.2
Upgrade
Repurchase of Common Stock
-0.8-1.1-5.9-0.8-2.1-2.4
Upgrade
Common Dividends Paid
-36.9-35.1-31.7-28.8-25.6-25
Upgrade
Other Financing Activities
1.1-1.41.80.1-0.2-1.5
Upgrade
Financing Cash Flow
-37.9-39-33.7-20-86.8-177.9
Upgrade
Foreign Exchange Rate Adjustments
0.50.1-0.6-0.50.2-0.1
Upgrade
Net Cash Flow
96.656.65.336.529.6-47.4
Upgrade
Free Cash Flow
185145.242.154.1116.2131.7
Upgrade
Free Cash Flow Growth
18.89%244.89%-22.18%-53.44%-11.77%73.29%
Upgrade
Free Cash Flow Margin
9.88%7.45%2.14%3.65%9.74%8.70%
Upgrade
Free Cash Flow Per Share
7.375.801.692.184.695.33
Upgrade
Cash Interest Paid
-----4.8
Upgrade
Cash Income Tax Paid
54.354.35036.8-37.6
Upgrade
Levered Free Cash Flow
146.19103.4176.6853.08112.03143.19
Upgrade
Unlevered Free Cash Flow
145.79103.0176.9653.71112.75145.19
Upgrade
Change in Net Working Capital
-22.7-9.571.441.9-42.4-4.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.