Samsara Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	1,521	1,249	937.39	652.55	428.35	249.91
Revenue Growth (YoY)	28.96%	33.26%	43.65%	52.34%	71.40%	108.49%
Cost of Revenue	349.94	297.32	246.23	182.36	124.48	75.39
Gross Profit	1,171	951.88	691.15	470.19	303.86	174.51
Selling, General & Admin	920.08	836.26	681.69	540.88	451.05	277.49
Research & Development	328.35	299.72	258.58	187.41	205.13	99.74
Other Operating Expenses	1	1	0.8	0.3	-	-
Operating Expenses	1,249	1,137	941.07	728.59	656.18	377.22
Operating Income	-78.74	-185.1	-249.92	-258.4	-352.32	-202.71
Interest & Investment Income	44.9	42.3	40.1	15.1	-	-
Other Non Operating Income (Expenses)	-0.14	-2.74	-0.14	0.52	-0	-0.64
EBT Excluding Unusual Items	-33.98	-145.54	-209.96	-242.78	-352.32	-203.35
Merger & Restructuring Charges	-	-	-	-	-	-6.77
Asset Writedown	0.01	-3.6	-4.76	-1.06	-1.53	-
Legal Settlements	-0.85	-0.85	-68.67	-	-	-
Other Unusual Items	-0.43	-0.43	-	-	-	-
Pretax Income	-35.25	-150.41	-283.38	-243.84	-353.85	-210.12
Income Tax Expense	7.11	4.49	3.34	3.59	1.17	0.09
Net Income	-42.36	-154.91	-286.73	-247.42	-355.02	-210.21
Preferred Dividends & Other Adjustments	-	-	-	-	-	9.62
Net Income to Common	-42.36	-154.91	-286.73	-247.42	-355.02	-219.83
Shares Outstanding (Basic)	570	556	535	514	278	239
Shares Outstanding (Diluted)	570	556	535	514	278	239
Shares Change (YoY)	3.32%	4.01%	4.00%	85.30%	15.99%	3.84%
EPS (Basic)	-0.07	-0.28	-0.54	-0.48	-1.28	-0.92
EPS (Diluted)	-0.07	-0.28	-0.54	-0.48	-1.28	-0.92
Free Cash Flow	194.24	111.48	-22.77	-136.26	-190.83	-203.87
Free Cash Flow Per Share	0.34	0.20	-0.04	-0.27	-0.69	-0.85
Gross Margin	76.99%	76.20%	73.73%	72.06%	70.94%	69.83%
Operating Margin	-5.18%	-14.82%	-26.66%	-39.60%	-82.25%	-81.12%
Profit Margin	-2.79%	-12.40%	-30.59%	-37.92%	-82.88%	-87.97%
Free Cash Flow Margin	12.77%	8.92%	-2.43%	-20.88%	-44.55%	-81.58%
EBITDA	-69.92	-173.45	-239.19	-250.53	-345.26	-194.79
EBITDA Margin	-4.60%	-13.88%	-25.52%	-38.39%	-80.60%	-77.94%
D&A For EBITDA	8.82	11.65	10.73	7.87	7.06	7.92
EBIT	-78.74	-185.1	-249.92	-258.4	-352.32	-202.71
EBIT Margin	-5.18%	-14.82%	-26.66%	-39.60%	-82.25%	-81.12%
Advertising Expenses	-	68.8	59.6	47.1	41.9	39.9

Updated Dec 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q