Samsara Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2021
Period Ending	May '25 May 3, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2021
Revenue	1,335	1,249	937.39	652.55	428.35	249.91	Upgrade
Revenue Growth (YoY)	31.72%	33.26%	43.65%	52.34%	71.40%	108.49%	Upgrade
Cost of Revenue	311.87	297.32	246.23	182.36	124.48	75.39	Upgrade
Gross Profit	1,023	951.88	691.15	470.19	303.86	174.51	Upgrade
Selling, General & Admin	864.86	836.26	681.69	540.88	451.05	277.49	Upgrade
Research & Development	309.99	299.72	258.58	187.41	205.13	99.74	Upgrade
Other Operating Expenses	1	1	0.8	0.3	-	-	Upgrade
Operating Expenses	1,176	1,137	941.07	728.59	656.18	377.22	Upgrade
Operating Income	-152.35	-185.1	-249.92	-258.4	-352.32	-202.71	Upgrade
Interest & Investment Income	43.1	42.3	40.1	15.1	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.9	-2.74	-0.14	0.52	-0	-0.64	Upgrade
EBT Excluding Unusual Items	-110.16	-145.54	-209.96	-242.78	-352.32	-203.35	Upgrade
Merger & Restructuring Charges	-	-	-	-	-	-6.77	Upgrade
Asset Writedown	-3.6	-3.6	-4.76	-1.06	-1.53	-	Upgrade
Legal Settlements	-0.85	-0.85	-68.67	-	-	-	Upgrade
Other Unusual Items	-0.43	-0.43	-	-	-	-	Upgrade
Pretax Income	-115.03	-150.41	-283.38	-243.84	-353.85	-210.12	Upgrade
Income Tax Expense	5.71	4.49	3.34	3.59	1.17	0.09	Upgrade
Net Income	-120.74	-154.91	-286.73	-247.42	-355.02	-210.21	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	-	9.62	Upgrade
Net Income to Common	-120.74	-154.91	-286.73	-247.42	-355.02	-219.83	Upgrade
Shares Outstanding (Basic)	561	556	535	514	278	239	Upgrade
Shares Outstanding (Diluted)	561	556	535	514	278	239	Upgrade
Shares Change (YoY)	3.82%	4.01%	4.00%	85.30%	15.99%	3.84%	Upgrade
EPS (Basic)	-0.22	-0.28	-0.54	-0.48	-1.28	-0.92	Upgrade
EPS (Diluted)	-0.22	-0.28	-0.54	-0.48	-1.28	-0.92	Upgrade
Free Cash Flow	138.57	111.48	-22.77	-136.26	-190.83	-203.87	Upgrade
Free Cash Flow Per Share	0.25	0.20	-0.04	-0.27	-0.69	-0.85	Upgrade
Gross Margin	76.65%	76.20%	73.73%	72.06%	70.94%	69.83%	Upgrade
Operating Margin	-11.41%	-14.82%	-26.66%	-39.60%	-82.25%	-81.12%	Upgrade
Profit Margin	-9.04%	-12.40%	-30.59%	-37.92%	-82.88%	-87.97%	Upgrade
Free Cash Flow Margin	10.38%	8.92%	-2.43%	-20.88%	-44.55%	-81.58%	Upgrade
EBITDA	-141.12	-173.45	-239.19	-250.53	-345.26	-194.79	Upgrade
EBITDA Margin	-10.57%	-13.88%	-25.52%	-38.39%	-80.60%	-77.94%	Upgrade
D&A For EBITDA	11.24	11.65	10.73	7.87	7.06	7.92	Upgrade
EBIT	-152.35	-185.1	-249.92	-258.4	-352.32	-202.71	Upgrade
EBIT Margin	-11.41%	-14.82%	-26.66%	-39.60%	-82.25%	-81.12%	Upgrade
Advertising Expenses	-	68.8	59.6	47.1	41.9	39.9	Upgrade

Updated Jun 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q