| 318.79 | 227.58 | 135.54 | 200.67 | 921.22 |
| 515 | 467.22 | 412.13 | 489.19 | - |
Cash & Short-Term Investments | 833.79 | 694.8 | 547.66 | 689.86 | 921.22 |
| 20.00% | 26.87% | -20.61% | -25.11% | 130.37% |
| 321.44 | 234.02 | 161.83 | 122.87 | 81.99 |
| 48.19 | 38.91 | 22.24 | 40.57 | 33.07 |
| 303.69 | 244.55 | 155.23 | 104.24 | 63.9 |
| 1,507 | 1,212 | 886.96 | 957.54 | 1,100 |
Net Property, Plant & Equipment | 141.91 | 123.02 | 136.94 | 171.9 | 171.2 |
| 403.12 | 282.65 | 276.17 | 113.1 | - |
| 488.52 | 406.36 | 434.78 | 374.47 | 296.56 |
|
| 47.68 | 64.02 | 46.28 | 30.14 | 54.71 |
| 177.48 | 118.42 | 98.51 | 89.85 | 58.94 |
Current Portion of Leases | 12.57 | 15.66 | 20.66 | 22.05 | 21.45 |
| 679.32 | 563.25 | 426.37 | 300.11 | 203.19 |
Total Current Liabilities | 917.04 | 761.35 | 591.82 | 442.16 | 338.28 |
| 60.2 | 64.62 | 78.83 | 100.87 | 123.51 |
Other Long-Term Liabilities | 142.99 | 129.14 | 149.05 | 135.96 | 117.19 |
Total Long-Term Liabilities | 203.19 | 193.76 | 227.88 | 236.83 | 240.7 |
|
| 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
Additional Paid-in Capital | 3,035 | 2,680 | 2,369 | 2,107 | 1,910 |
Accumulated Other Comprehensive Income | 4.36 | -0.85 | 1.62 | -0.65 | -0.1 |
| -1,619 | -1,610 | -1,455 | -1,168 | -920.95 |
Total Common Shareholders' Equity | 1,420 | 1,069 | 915.15 | 938.02 | 988.95 |
| 1,420 | 1,069 | 915.15 | 938.02 | 988.95 |
Total Liabilities & Equity | 2,541 | 2,024 | 1,735 | 1,617 | 1,568 |
| 72.77 | 80.28 | 99.49 | 122.92 | 144.96 |
| 761.02 | 614.52 | 448.17 | 566.94 | 776.26 |
| 23.84% | 37.12% | -20.95% | -26.96% | 242.55% |
| 1.33 | 1.10 | 0.84 | 1.10 | 2.80 |
| 1,420 | 1,069 | 915.15 | 938.02 | 988.95 |
| 2.48 | 1.92 | 1.71 | 1.82 | 3.56 |
| 1,420 | 1,069 | 915.15 | 938.02 | 988.95 |
Tangible Book Value Per Share | 2.48 | 1.92 | 1.71 | 1.82 | 3.56 |