Samsara Inc. (IOT)
NYSE: IOT · Real-Time Price · USD
36.01
-2.02 (-5.31%)
At close: Aug 1, 2025, 4:00 PM
36.65
+0.64 (1.78%)
After-hours: Aug 1, 2025, 7:54 PM EDT

Splunk Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212021
Period Ending
May '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2021
Net Income
-120.74-154.91-286.73-247.42-355.02-210.21
Upgrade
Depreciation & Amortization
11.2411.6510.737.877.067.92
Upgrade
Other Amortization
10.194.83.93.332.82
Upgrade
Loss (Gain) From Sale of Investments
-13.88-15.3-16.89-4.37--
Upgrade
Stock-Based Compensation
290.29277.87237.08177.47228.7225.56
Upgrade
Other Operating Activities
3.625.3187.548.1616.79
Upgrade
Change in Accounts Receivable
-75.49-75.53-46.42-47.46-47.05-14.14
Upgrade
Change in Inventory
-13.03-22.4218.33-7.5-19.392.84
Upgrade
Change in Accounts Payable
15.7137.2826.613.4969.9316.25
Upgrade
Change in Unearned Revenue
118.36120.28138.92112.886435.16
Upgrade
Change in Other Net Operating Assets
-65.57-61.57-116.24-119.41-131.22-54.76
Upgrade
Operating Cash Flow
160.6131.66-11.82-103.02-171.48-171.77
Upgrade
Capital Expenditures
-22.04-20.18-10.95-33.24-19.35-32.1
Upgrade
Investment in Securities
-65.53-46.24-67.68-598.99--
Upgrade
Other Investing Activities
-0.4-0.2-0.050.38-0.68-0.1
Upgrade
Investing Cash Flow
-87.96-66.62-78.69-631.85-20.04-32.2
Upgrade
Long-Term Debt Repaid
--1.69-2.21-1.3-0.55-0.17
Upgrade
Net Debt Issued (Repaid)
-1.57-1.69-2.21-1.3-0.55-0.17
Upgrade
Issuance of Common Stock
28.0128.823.218.05848.052.38
Upgrade
Repurchase of Common Stock
-0.01-0.01---141.75-0.06
Upgrade
Other Financing Activities
----2.53-4.11-
Upgrade
Financing Cash Flow
26.4327.12114.21701.64401.97
Upgrade
Foreign Exchange Rate Adjustments
0.15-1.080.480.11-0.13-
Upgrade
Net Cash Flow
99.2291.06-69.03-720.54510198
Upgrade
Free Cash Flow
138.57111.48-22.77-136.26-190.83-203.87
Upgrade
Free Cash Flow Margin
10.38%8.92%-2.43%-20.88%-44.55%-81.58%
Upgrade
Free Cash Flow Per Share
0.250.20-0.04-0.27-0.69-0.85
Upgrade
Cash Income Tax Paid
3.053.462.120.610.470.03
Upgrade
Levered Free Cash Flow
236.91228.31164.889.0648.63-78.48
Upgrade
Unlevered Free Cash Flow
236.91228.31164.889.0648.63-78.48
Upgrade
Change in Net Working Capital
-40.36-63.48-79.42-14.56-39.56-44.02
Upgrade
Updated Jun 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q